XML 36 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Summary of Lease Costs

The components of lease costs for the three and nine months ended September 30, 2019 are as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2019

 

 

September 30, 2019

 

Operating lease cost

 

$

17,969

 

 

$

53,835

 

Short-term lease cost

 

 

5,429

 

 

 

10,925

 

Amortization of right-of-use assets

 

 

120

 

 

 

455

 

Interest on lease liabilities

 

 

15

 

 

 

46

 

Sublease income

 

 

(712

)

 

 

(2,727

)

Total lease cost

 

$

22,821

 

 

$

62,534

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the nine months ended September 30, 2019 is as follows (in thousands):

 

 

 

Nine Months Ended

 

 

 

September 30, 2019

 

Operating cash flows for operating leases

 

$

52,056

 

Operating cash flows for financing activities

 

 

570

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

274,212

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

1,818

 

Schedule of Supplemental Balance Sheet and Other Information Related to Leases

Supplemental balance sheet and other information related to leases as of September 30, 2019 is as follows (in thousands):

 

 

 

September 30, 2019

 

Operating Leases:

 

 

 

 

Right-of-use assets

 

$

219,207

 

Lease liabilities:

 

 

 

 

Current

 

$

49,074

 

Long-term

 

 

188,571

 

Total operating lease liabilities

 

$

237,645

 

Finance Leases:

 

 

 

 

Other noncurrent assets

 

$

1,362

 

Lease liabilities:

 

 

 

 

Accrued expenses and other current liabilities

 

$

558

 

Other long-term liabilities

 

 

736

 

Total finance lease liabilities

 

$

1,294

 

 

 

 

 

 

Weighted Average Remaining Lease Term:

 

 

 

 

Operating leases

 

6 years

 

Finance leases

 

3 years

 

Weighted Average Discount Rate:

 

 

 

 

Operating leases

 

 

4.3

%

Finance leases

 

 

4.4

%

Schedule of Maturity Analysis of Future Undiscounted Cash Flows

 

A maturity analysis of the future undiscounted cash flows associated with the Company’s operating and finance lease liabilities as of September 30, 2019 is as follows (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

2019

 

$

15,409

 

 

$

160

 

2020

 

 

54,561

 

 

 

574

 

2021

 

 

50,333

 

 

 

421

 

2022

 

 

44,160

 

 

 

187

 

2023

 

 

36,996

 

 

 

25

 

Thereafter

 

 

64,423

 

 

 

-

 

Total lease payments

 

 

265,882

 

 

 

1,367

 

Less: imputed interest

 

 

(28,237

)

 

 

(73

)

Total present value of lease liabilities

 

$

237,645

 

 

$

1,294