XML 65 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Quarterly Information - Unaudited
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Information - Unaudited

 

22.

Quarterly Information - Unaudited

The following tables present selected quarterly financial information (in thousands except per share data).

 

 

Fiscal Quarter Ended

 

 

 

March 30, 2018

 

 

June 29, 2018(1)

 

 

September 28, 2018

 

 

December 31, 2018

 

 

March 31, 2019

 

 

June 30, 2019

 

 

September 30, 2019

 

 

December 31, 2019

 

Federal Solutions revenue

 

$

291,335

 

 

$

341,065

 

 

$

443,725

 

 

$

402,882

 

 

$

422,812

 

 

$

478,497

 

 

$

486,175

 

 

$

500,423

 

Critical Infrastructure revenue

 

 

463,344

 

 

 

559,667

 

 

 

532,432

 

 

 

526,058

 

 

 

481,593

 

 

 

511,245

 

 

 

537,102

 

 

 

536,965

 

Total revenue

 

 

754,679

 

 

 

900,732

 

 

 

976,157

 

 

 

928,940

 

 

 

904,405

 

 

 

989,742

 

 

 

1,023,277

 

 

 

1,037,388

 

Operating income

 

 

38,891

 

 

 

86,912

 

 

 

55,113

 

 

 

24,092

 

 

 

23,046

 

 

 

(8,706

)

 

 

53,449

 

 

 

24,274

 

Net income attributable to Parsons Corporation

 

 

25,287

 

 

 

148,381

 

 

 

41,222

 

 

 

7,447

 

 

 

9,741

 

 

 

40,259

 

 

 

56,812

 

 

 

13,722

 

Federal Solutions Adjusted EBITDA attributable to Parsons Corporation

 

 

21,549

 

 

 

33,947

 

 

 

45,556

 

 

 

20,934

 

 

 

40,599

 

 

 

35,700

 

 

 

50,359

 

 

 

42,442

 

Critical Infrastructure Adjusted EBITDA attributable to Parsons Corporation

 

 

25,361

 

 

 

16,929

 

 

 

38,006

 

 

 

26,555

 

 

 

27,676

 

 

 

40,525

 

 

 

33,976

 

 

 

36,674

 

Adjusted EBITDA attributable to noncontrolling interests

 

 

3,920

 

 

 

1,759

 

 

 

5,002

 

 

 

6,726

 

 

 

3,749

 

 

 

(20

)

 

 

4,655

 

 

 

8,712

 

Total Adjusted EBITDA (2)

 

$

50,830

 

 

$

52,635

 

 

$

88,564

 

 

$

54,215

 

 

$

72,024

 

 

$

76,205

 

 

$

88,990

 

 

$

87,828

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.31

 

 

$

1.83

 

 

$

0.52

 

 

$

0.10

 

 

$

0.12

 

 

$

0.44

 

 

$

0.57

 

 

$

0.14

 

Diluted

 

$

0.31

 

 

$

1.83

 

 

$

0.52

 

 

$

0.10

 

 

$

0.12

 

 

$

0.44

 

 

$

0.57

 

 

$

0.14

 

(1)

Includes reversal of an accrued liability, with $55.1 million recorded to revenue and 74.6 million recorded to other income in our results of operations related to a lawsuit against a joint venture in which the Company is the managing partner.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report on Form 10-K for a description of this matter, which was resolved in favor of the Company on June 13, 2018.

(2)

The following table presents a reconciliation of net income attributable to Parsons Corporation to Adjusted EBITDA. For more information on our use of Adjusted EBITDA, how we use this metric, why we present this metric and the material limitations on usefulness of this metric, see “Note 21—Segments Information” in the “Other Information” table located in “Selected Consolidated Financial Data”.

 

 

March 30, 2018

 

 

June 29, 2018

 

 

September 28, 2018

 

 

December 31, 2018

 

 

March 31, 2019

 

 

June 30, 2019

 

 

September 30, 2019

 

 

December 31, 2019

 

Net income attributable to Parsons Corporation

 

$

25,287

 

 

$

148,381

 

 

$

41,222

 

 

$

7,447

 

 

$

9,741

 

 

$

40,259

 

 

$

56,812

 

 

$

13,722

 

Interest expense, net

 

 

3,258

 

 

 

3,270

 

 

 

5,589

 

 

 

6,015

 

 

 

7,815

 

 

 

6,151

 

 

 

4,482

 

 

 

3,981

 

Income tax expense (benefit)

 

 

5,353

 

 

 

9,019

 

 

 

4,154

 

 

 

1,841

 

 

 

1,886

 

 

 

(53,496

)

 

 

(15,453

)

 

 

(2,823

)

Depreciation and amortization

 

 

9,009

 

 

 

14,048

 

 

 

23,599

 

 

 

23,213

 

 

 

30,591

 

 

 

31,074

 

 

 

31,027

 

 

 

33,008

 

Net income attributable to noncontrolling interests

 

 

3,815

 

 

 

1,657

 

 

 

4,844

 

 

 

6,783

 

 

 

3,645

 

 

 

(114

)

 

 

4,481

 

 

 

8,582

 

Litigation related expenses (a)

 

 

2,330

 

 

 

(132,004

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Amortization of deferred gain resulting from sale-leaseback transactions (b)

 

 

(1,813

)

 

 

(1,829

)

 

 

(1,798

)

 

 

(1,813

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Stock-based compensation (c)

 

 

3,100

 

 

 

5,049

 

 

 

5,049

 

 

 

3,289

 

 

 

3,850

 

 

 

43,311

 

 

 

(1,657

)

 

 

20,240

 

Transaction related costs (d)

 

 

125

 

 

 

4,930

 

 

 

2,456

 

 

 

5,431

 

 

 

9,355

 

 

 

7,715

 

 

 

9,891

 

 

 

7,392

 

Restructuring (e)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,218

 

 

 

353

 

 

 

309

 

 

 

544

 

Other (f)

 

 

366

 

 

 

114

 

 

 

3,449

 

 

 

2,009

 

 

 

2,923

 

 

 

952

 

 

 

(902

)

 

 

3,182

 

Adjusted EBITDA

 

$

50,830

 

 

$

52,635

 

 

$

88,564

 

 

$

54,215

 

 

$

72,024

 

 

$

76,205

 

 

$

88,990

 

 

$

87,828

 

(a)

Fiscal 2017 reflect the post-judgment interest expense recorded in “(Interest and other expenses associated with claim on long-term contract” in our results of operations related to a lawsuit against a joint venture in which the Company is the managing partner. In fiscal 2018, the Company reversed the accrued liability with an offset of $55.1 million to revenue and $74.6 million to other income.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report on Form 10-K for a description of this matter, which was resolved in favor of the Company on June 13, 2018

(b)

Reflects amortization of the deferred gain on prior sale-leaseback transactions in fiscal 2011. See “Note 10—Sale-Leasebacks” in the notes to our consolidated financial statements included elsewhere in this prospectus.

(c)

Reflects equity-based compensation costs primarily related to cash-settled awards.  See “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report on Form 10-K for a further discussion of these awards.

(d)

Reflects costs incurred in connection with acquisitions and other non-recurring transaction costs, including primarily fees paid for professional services and employee retention.

(e)

Reflects costs associated with and related to our corporate restructuring initiatives.

(f)

Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.