XML 51 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Summary of Business Segment Information

The following table summarizes business segment revenue for the periods presented (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

 

September 30, 2021

 

 

September 30, 2020

 

Federal Solutions revenue

 

$

499,291

 

 

$

498,156

 

 

 

$

1,394,035

 

 

$

1,457,937

 

Critical Infrastructure revenue

 

 

456,759

 

 

 

506,080

 

 

 

 

1,316,068

 

 

 

1,496,751

 

Total revenue

 

$

956,050

 

 

$

1,004,236

 

 

 

$

2,710,103

 

 

$

2,954,688

 

Summary of Adjusted EBITDA Business Segment Information The following table reconciles business segment Adjusted EBITDA attributable to Parsons Corporation to Net Income attributable to Parsons Corporation for the periods presented (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

Adjusted EBITDA attributable to Parsons Corporation

 

September 30, 2021

 

 

September 30, 2020

 

 

 

September 30, 2021

 

 

September 30, 2020

 

     Federal Solutions

 

$

46,481

 

 

$

45,874

 

 

 

$

110,963

 

 

$

125,191

 

     Critical Infrastructure

 

 

30,371

 

 

 

48,856

 

 

 

 

89,845

 

 

 

111,732

 

Adjusted EBITDA attributable to Parsons Corporation

 

 

76,852

 

 

 

94,730

 

 

 

 

200,808

 

 

 

236,923

 

Adjusted EBITDA attributable to noncontrolling interests

 

 

7,540

 

 

 

6,071

 

 

 

 

18,010

 

 

 

15,535

 

Depreciation and amortization

 

 

(37,232

)

 

 

(30,952

)

 

 

 

(106,540

)

 

 

(95,442

)

Interest expense, net

 

 

(3,987

)

 

 

(5,387

)

 

 

 

(13,188

)

 

 

(13,144

)

Income tax expense

 

 

(9,165

)

 

 

(16,017

)

 

 

 

(18,378

)

 

 

(32,992

)

Equity-based compensation expense

 

 

(3,224

)

 

 

991

 

 

 

 

(15,125

)

 

 

(4,142

)

Transaction-related costs (a)

 

 

(2,537

)

 

 

(2,411

)

 

 

 

(9,269

)

 

 

(11,937

)

Restructuring expense (b)

 

 

(357

)

 

 

(365

)

 

 

 

(507

)

 

 

(1,475

)

Other (c)

 

 

(1,121

)

 

 

(140

)

 

 

 

(3,001

)

 

 

(1,310

)

Net income including noncontrolling interests

 

 

26,769

 

 

 

46,520

 

 

 

 

52,810

 

 

 

92,016

 

Net income attributable to noncontrolling interests

 

 

7,411

 

 

 

5,862

 

 

 

 

17,711

 

 

 

15,086

 

Net income attributable to Parsons Corporation

 

$

19,358

 

 

$

40,658

 

 

 

$

35,099

 

 

$

76,930

 

 

(a)

Reflects costs incurred in connection with acquisitions and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.

(b)

Reflects costs associated with corporate restructuring initiatives.

(c)

Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.

Summary of Revenues and Property and Equipment, Net by Geographic Area

The following tables present revenues and property and equipment, net by geographic area (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

 

September 30, 2021

 

 

September 30, 2020

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

804,122

 

 

$

831,367

 

 

 

$

2,245,515

 

 

$

2,429,357

 

Middle East

 

 

147,207

 

 

 

168,043

 

 

 

 

448,525

 

 

 

511,591

 

Rest of World

 

 

4,721

 

 

 

4,826

 

 

 

 

16,063

 

 

 

13,740

 

Total Revenue

 

$

956,050

 

 

$

1,004,236

 

 

 

$

2,710,103

 

 

$

2,954,688

 

The geographic location of revenue is determined by the location of the customer.

 

 

 

September 30, 2021

 

 

December 31, 2020

 

Property and Equipment, Net

 

 

 

 

 

 

 

 

North America

 

$

102,352

 

 

$

116,460

 

Middle East

 

 

3,543

 

 

 

4,567

 

Total Property and Equipment, Net

 

$

105,895

 

 

$

121,027

 

Summary of Revenues by Business Lines

The following table presents revenues by business units (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

 

September 30, 2021

 

 

September 30, 2020

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defense and Intelligence

 

$

343,151

 

 

$

333,289

 

 

 

$

962,642

 

 

$

953,755

 

Engineered Systems

 

 

156,140

 

 

 

164,867

 

 

 

 

431,393

 

 

 

504,182

 

Federal Solutions revenues

 

 

499,291

 

 

 

498,156

 

 

 

 

1,394,035

 

 

 

1,457,937

 

Connected Communities

 

 

91,902

 

 

 

116,366

 

 

 

 

263,106

 

 

 

316,626

 

Mobility Solutions

 

 

364,857

 

 

 

389,714

 

 

 

 

1,052,962

 

 

 

1,180,125

 

Critical Infrastructure revenues

 

 

456,759

 

 

 

506,080

 

 

 

 

1,316,068

 

 

 

1,496,751

 

Total Revenue

 

$

956,050

 

 

$

1,004,236

 

 

 

$

2,710,103

 

 

$

2,954,688