XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Summary of Business Segment Information

The following table summarizes business segment revenue for the periods presented (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

September 30, 2022

 

 

September 30, 2021

 

Federal Solutions revenue

 

$

620,416

 

 

$

499,291

 

 

 

$

1,649,601

 

 

$

1,394,035

 

Critical Infrastructure revenue

 

 

513,954

 

 

 

456,759

 

 

 

 

1,442,559

 

 

 

1,316,068

 

Total revenue

 

$

1,134,370

 

 

$

956,050

 

 

 

$

3,092,160

 

 

$

2,710,103

 

Summary of Adjusted EBITDA Business Segment Information The following table reconciles business segment Adjusted EBITDA attributable to Parsons Corporation to Net Income attributable to Parsons Corporation for the periods presented (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

Adjusted EBITDA attributable to Parsons Corporation

 

September 30, 2022

 

 

September 30, 2021

 

 

 

September 30, 2022

 

 

September 30, 2021

 

     Federal Solutions

 

$

61,004

 

 

$

46,481

 

 

 

$

151,287

 

 

$

110,963

 

     Critical Infrastructure

 

 

27,545

 

 

 

30,371

 

 

 

 

81,020

 

 

 

89,845

 

Adjusted EBITDA attributable to Parsons Corporation

 

 

88,549

 

 

 

76,852

 

 

 

 

232,307

 

 

 

200,808

 

Adjusted EBITDA attributable to noncontrolling interests

 

 

14,138

 

 

 

7,540

 

 

 

 

22,042

 

 

 

18,010

 

Depreciation and amortization

 

 

(29,578

)

 

 

(37,232

)

 

 

 

(90,668

)

 

 

(106,540

)

Interest expense, net

 

 

(5,941

)

 

 

(3,987

)

 

 

 

(14,168

)

 

 

(13,188

)

Income tax expense

 

 

(13,792

)

 

 

(9,165

)

 

 

 

(27,643

)

 

 

(18,378

)

Equity-based compensation expense

 

 

(7,125

)

 

 

(3,224

)

 

 

 

(15,814

)

 

 

(15,125

)

Transaction-related costs (a)

 

 

(2,563

)

 

 

(2,537

)

 

 

 

(14,486

)

 

 

(9,269

)

Restructuring expense (b)

 

 

-

 

 

 

(357

)

 

 

 

(213

)

 

 

(507

)

Other (c)

 

 

(93

)

 

 

(1,121

)

 

 

 

(1,139

)

 

 

(3,001

)

Net income including noncontrolling interests

 

 

43,595

 

 

 

26,769

 

 

 

 

90,218

 

 

 

52,810

 

Net income attributable to noncontrolling interests

 

 

14,024

 

 

 

7,411

 

 

 

 

21,685

 

 

 

17,711

 

Net income attributable to Parsons Corporation

 

$

29,571

 

 

$

19,358

 

 

 

$

68,533

 

 

$

35,099

 

 

(a)

Reflects costs incurred in connection with acquisitions and other non-recurring transaction costs, primarily fees paid for professional services and employee retention.

(b)

Reflects costs associated with corporate restructuring initiatives.

(c)

Includes a combination of gain/loss related to sale of fixed assets, software implementation costs, and other individually insignificant items that are non-recurring in nature.

Summary of Revenues and Property and Equipment, Net by Geographic Area

The following tables present revenues and property and equipment, net by geographic area (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

September 30, 2022

 

 

September 30, 2021

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

944,942

 

 

$

804,122

 

 

 

$

2,571,741

 

 

$

2,245,515

 

Middle East

 

 

184,680

 

 

 

147,207

 

 

 

 

504,078

 

 

 

448,525

 

Rest of World

 

 

4,748

 

 

 

4,721

 

 

 

 

16,341

 

 

 

16,063

 

Total Revenue

 

$

1,134,370

 

 

$

956,050

 

 

 

$

3,092,160

 

 

$

2,710,103

 

The geographic location of revenue is determined by the location of the customer.

 

 

 

September 30, 2022

 

 

December 31, 2021

 

Property and Equipment, Net

 

 

 

 

 

 

 

 

North America

 

$

90,820

 

 

$

100,674

 

Middle East

 

 

3,698

 

 

 

3,522

 

Total Property and Equipment, Net

 

$

94,518

 

 

$

104,196

 

Summary of Revenues by Business Lines

The following table presents revenues by business units (in thousands):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

 

 

September 30, 2022

 

 

September 30, 2021

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defense and Intelligence

 

$

351,419

 

 

$

332,080

 

 

 

$

1,037,244

 

 

$

929,044

 

Engineered Systems

 

 

268,997

 

 

 

167,211

 

 

 

 

612,357

 

 

 

464,991

 

Federal Solutions revenues

 

 

620,416

 

 

 

499,291

 

 

 

 

1,649,601

 

 

 

1,394,035

 

Mobility Solutions

 

 

329,666

 

 

 

293,799

 

 

 

 

924,834

 

 

 

871,220

 

Connected Communities

 

 

184,288

 

 

 

162,960

 

 

 

 

517,725

 

 

 

444,848

 

Critical Infrastructure revenues

 

 

513,954

 

 

 

456,759

 

 

 

 

1,442,559

 

 

 

1,316,068

 

Total Revenue

 

$

1,134,370

 

 

$

956,050

 

 

 

$

3,092,160

 

 

$

2,710,103