XML 44 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings Per Share
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Earnings Per Share

19.

Earnings Per Share

The tables below reconcile the denominator and numerator used to compute basic earnings per share (“EPS”) to the denominator and numerator used to compute diluted EPS for the years ended December 31, 2022, December 31, 2021 and December 31, 2020.  Basic EPS is computed using the weighted average number of shares outstanding during the period and income available to shareholders. Diluted EPS is computed similar to basic EPS, except the income available to shareholders is adjusted to add back interest expense, after tax, related to the Convertible Senior Note, and the weighted average number of shares outstanding is adjusted to reflect the dilutive effects of stock-based awards and shares underlying the Convertible Senior Note.

           Convertible Senior Note dilution impact is calculated using the if-converted method which was required upon adoption of ASU 2020-06. As a result, the Company elected to adopt the if-converted method during the third quarter of 2020. In connection with the offerings of our note, the Company entered into a convertible note hedge and warrants (see Note 11 Debt and Credit Facilities); however, the convertible note hedge is not considered when calculating dilutive shares given its impact is anti-dilutive. The impact of the bond hedge would offset the dilutive impact of the shares underlying the Convertible Senior Note. The warrants have a strike price above our average share price during the period and are out of the money and not included in the tables below.

Dilutive potential common shares include, when circumstances require, shares the Company could be obligated to issue from its Convertible Senior Notes and warrants (see Note 11 Debt and Credit Facilities for further discussion) and stock-based awards. Shares to be provided to the Company from its bond hedge purchased concurrently with the issuance of Convertible Senior Notes are anti-dilutive and are not included in its diluted shares. Anti-dilutive stock-based awards excluded from the calculation of earnings per share for the years ended December 31, 2022, December 31, 2021, and December 31, 2020 were 15,113, 11,986, and 5,327, respectively. In addition, the convertible senior notes were anti-dilutive and excluded for 2020.    

The weighted average number of shares used to compute basic and diluted EPS were (in thousands):

 

 

2022

 

 

2021

 

 

2020

 

Basic weighted average number of shares outstanding

 

 

103,758

 

 

 

102,544

 

 

 

100,848

 

Stock-based awards

 

 

808

 

 

 

666

 

 

 

357

 

Convertible senior notes

 

 

8,917

 

 

 

8,917

 

 

 

-

 

Diluted weighted average number of shares outstanding

 

 

113,483

 

 

 

112,127

 

 

 

101,205

 

 

The net income available to shareholders to compute basic and diluted EPS were (in thousands):

 

 

 

2022

 

 

2021

 

 

2020

 

Net income attributable to Parsons Corporation

 

 

96,664

 

 

 

64,072

 

 

 

98,541

 

Convertible senior notes if-converted method interest adjustment

 

 

2,176

 

 

 

2,130

 

 

 

-

 

Diluted net income attributable to Parsons Corporation

 

 

98,840

 

 

 

66,202

 

 

 

98,541

 

 


Share Repurchases

 

In August 2021, the Company’s Board of Directors authorized a stock repurchase program to repurchase up to $100.0 million of shares of Common Stock.  Repurchases under this stock repurchase program commenced on August 12, 2021.  Any and all shares of Common Stock purchased by the Company pursuant to the program shall be retired upon their acquisition and shall not become treasury shares but instead shall resume the status of authorized but unissued shares of Common Stock. 

 

The following table summarizes the repurchase activity under the stock repurchase program.

 

 

 

2022

 

 

2021

 

Total shares repurchased

 

 

574,933

 

 

 

618,533

 

Total shares retired

 

 

574,933

 

 

 

618,533

 

Average price paid per share

 

$

38.27

 

 

$

35.08

 

 

As of December 31, 2022, the Company has $56.3 million remaining under the stock repurchase program.