XML 42 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Summary of Lease Costs

The components of lease costs for the three and nine months ended September 30, 2024 and September 30, 2023 are as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

September 30, 2024

 

 

September 30, 2023

 

Operating lease cost

 

$

16,022

 

 

$

16,885

 

 

$

49,584

 

 

$

50,639

 

Short-term lease cost

 

 

4,480

 

 

 

2,823

 

 

 

11,912

 

 

 

9,882

 

Amortization of right-of-use assets

 

 

923

 

 

 

718

 

 

 

2,535

 

 

 

1,904

 

Interest on lease liabilities

 

 

115

 

 

 

73

 

 

 

313

 

 

 

171

 

Sublease income

 

 

(1,008

)

 

 

(1,186

)

 

 

(3,246

)

 

 

(3,549

)

Total lease cost

 

$

20,532

 

 

$

19,313

 

 

$

61,098

 

 

$

59,047

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the nine months ended September 30, 2024 and September 30, 2023 is as follows (in thousands):

 

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Operating cash flows for operating leases

 

$

51,013

 

 

$

53,040

 

Operating cash flows for finance leases

 

 

313

 

 

 

171

 

Financing cash flows from finance leases

 

 

2,419

 

 

 

1,865

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

15,633

 

 

 

48,430

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

4,003

 

 

$

4,470

 

Schedule of Supplemental Balance Sheet and Other Information Related to Leases

Supplemental balance sheet and other information related to leases as of September 30, 2024 and December 31, 2023 are as follows (in thousands):

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Operating Leases:

 

 

 

 

 

 

Right-of-use assets

 

$

135,367

 

 

$

159,211

 

Lease liabilities:

 

 

 

 

 

 

Current

 

 

51,971

 

 

 

58,556

 

Long-term

 

 

97,838

 

 

 

117,505

 

Total operating lease liabilities

 

$

149,809

 

 

$

176,061

 

Finance Leases:

 

 

 

 

 

 

Other noncurrent assets

 

$

9,292

 

 

$

7,779

 

Accrued expenses and other current liabilities

 

$

3,442

 

 

$

2,682

 

Other long-term liabilities

 

$

6,042

 

 

$

5,129

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term:

 

 

 

 

 

 

Operating leases

 

3.7 Years

 

 

3.9 years

 

Finance leases

 

3 Years

 

 

3.1 years

 

Weighted Average Discount Rate:

 

 

 

 

 

 

Operating leases

 

 

4.4

%

 

 

4.2

%

Finance leases

 

 

4.9

%

 

 

4.6

%

Schedule of Maturity Analysis of Future Undiscounted Cash Flows

A maturity analysis of the future undiscounted cash flows associated with the Company’s operating and finance lease liabilities as of September 30, 2024 is as follows (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

2024 (remaining)

 

$

15,966

 

 

$

1,006

 

2025

 

 

53,485

 

 

 

3,642

 

2026

 

 

36,703

 

 

 

2,985

 

2027

 

 

23,116

 

 

 

1,803

 

2028

 

 

18,182

 

 

 

718

 

Thereafter

 

 

14,748

 

 

 

38

 

Total lease payments

 

 

162,200

 

 

 

10,192

 

Less: imputed interest

 

 

(12,391

)

 

 

(708

)

Total present value of lease liabilities

 

$

149,809

 

 

$

9,484