XML 62 R49.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Fair Value (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Fair Value Disclosures [Abstract] |
Summay of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis | Financial assets and liabilities measured at fair value on a recurring basis are as follows: Fair value as of December 31, 2024 (in thousands):
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets related to defined contribution plan |  |  |  |  |  |  |  |  |  |  |  |
Mutual funds |  | $ | 875 |  |  | $ | — |  |  | $ | — |  |  | $ | 875 |
Fixed income |  |  | — |  |  |  | 6,627 |  |  |  | — |  |  |  | 6,627 |
Cash and cash equivalents |  |  | 349 |  |  |  | — |  |  |  | — |  |  |  | 349 |
Total assets at fair value |  | $ | 1,224 |  |  | $ | 6,627 |  |  | $ | — |  |  | $ | 7,851 |
Fair value as of December 31, 2023 (in thousands):
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets related to defined contribution plan |  |  |  |  |  |  |  |  |  |  |  |
Mutual funds |  | $ | 1,840 |  |  | $ | — |  |  | $ | — |  |  |  | 1,840 |
Fixed income |  |  | — |  |  |  | 6,568 |  |  |  | — |  |  |  | 6,568 |
Cash and cash equivalents |  |  | 355 |  |  |  | — |  |  |  | — |  |  |  | 355 |
Total assets at fair value |  | $ | 2,195 |  |  | $ | 6,568 |  |  |  | — |  |  | $ | 8,763 |
Contingent consideration |  |  |  |  |  |  |  |  |  |  |  |
Earnout liability |  | $ | - |  |  | $ | - |  |  | $ | 2,300 |  |  | $ | 2,300 |
Total liabilities at fair value |  | $ | - |  |  | $ | - |  |  | $ | 2,300 |  |  | $ | 2,300 |
Summary of Carrying Values and Estimated Fair Values Of Financial Instruments | The carrying values and estimated fair values of our financial instruments that are not required to be recorded at fair value in our consolidated balance sheets, on the basis of Level 1 inputs for the Company's convertible notes and Level 2 inputs for the delayed draw term loan, were as follows (in thousands):
|  | December 31, 2024 |  |  | December 31, 2023 |
|  | Carrying Value |  |  | Fair Value |  |  | Carrying Value |  |  | Fair Value |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Convertible senior notes due 2025 |  | $ | 113,405 |  |  | $ | 233,206 |  |  | $ | 400,000 |  |  | $ | 568,000 |
Convertible senior notes due 2029 |  |  | 800,000 |  |  |  | 939,280 |  |  |  | - |  |  |  | - |
Delayed draw term loan |  |  | 350,000 |  |  |  | 350,000 |  |  |  | 350,000 |  |  |  | 350,000 |
Total |  | $ | 1,263,405 |  |  | $ | 1,522,486 |  |  | $ | 750,000 |  |  | $ | 918,000 |

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-11 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration