XML 22 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions
3 Months Ended
Mar. 31, 2025
Business Combinations [Abstract]  
Acquisitions
4.
Acquisitions

TRS Group, Inc.

On January 31, 2025, the Company acquired a 100% ownership interest in TRS Group, Inc. ("TRS") a privately owned company, for $36.6 million from cash on hand (of which $3.8 million will be paid in July 2026). TRS is an environmental solutions firm that specializes in remediation technology.

The following table summarizes the acquisition date fair value of the purchase consideration transferred (in thousands):

 

 

 

Amount

 

Cash and cash equivalents

 

$

2,054

 

Accounts receivable

 

 

3,390

 

Contract assets

 

 

2,277

 

Income taxes receivable

 

 

354

 

Prepaid expenses and other current assets

 

 

2,414

 

Property and Equipment

 

 

5,832

 

Goodwill

 

 

22,972

 

Intangible assets

 

 

6,100

 

Accounts payable

 

 

(1,095

)

Accrued expenses and other current liabilities

 

 

(3,270

)

Contract liabilities

 

 

(4,222

)

Short-term lease liabilities, operating leases

 

 

(116

)

Long-term lease liabilities, operating leases

 

 

(124

)

Net assets acquired

 

$

36,566

 

Of the total purchase price, the following values were preliminarily assigned to intangible assets (in thousands, except for years):

 

 

 

Gross
Carrying
Amount

 

 

Amortization
Period

 

 

 

 

 

(in years)

Backlog

 

 

1,900

 

 

3

Developed technologies

 

 

3,900

 

 

15

Trade name

 

 

300

 

 

1

Amortization expense of $0.2 million related to these intangible assets was recorded for the three months ended March 31, 2025. The entire value of goodwill was assigned to the Critical Infrastructure reporting unit and represents synergies expected to be realized from this business combination. The entire value of goodwill is deductible for tax purposes.

The amount of revenue generated by TRS and included within consolidated revenue is $4.1 million for the three months ended March 31, 2025. The Company has determined that the presentation of net income from the date of acquisition is impracticable due to the integration of general corporate functions upon acquisition.

The Company is still in the process of finalizing its valuation of the assets and liabilities acquired.

Supplemental Pro Forma Information (Unaudited)

Supplemental information of unaudited pro forma operating results assuming the TRS acquisition had been consummated as of the beginning of fiscal year 2024 (in thousands) is as follows:

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

Pro forma Revenue

 

$

1,556,383

 

 

$

1,542,514

 

Pro forma Net Income including noncontrolling interests

 

 

82,047

 

 

 

54,610

 

The unaudited pro forma supplemental information is based on estimates and assumptions which the Company believes are reasonable and reflects the pro forma impact of additional amortization related to the fair value of acquired intangible assets, and the pro forma impact of reflecting acquisition costs, which consisted of legal, advisory and due diligence fees and expenses. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition been consummated during the periods for which pro forma information is presented.

BCC Engineering, LLC

On November 1, 2024, the Company acquired a 100% ownership interest in BCC Engineering, LLC ("BCC") a privately owned company, for $233.5 million from cash on hand. BCC is a full-service engineering firm that provides planning, design, and management services for transportation, civil and structural engineering projects in Florida, Georgia, Texas, South Carolina, and Puerto Rico. This acquisition strengthens Parsons’ position as an infrastructure leader while expanding the company’s reach in the southeastern United States. In connection with this acquisition, the Company recognized $4.2 million of acquisition-related expenses in “Selling, general and administrative expense” in the consolidated statements of income for the year ended December 31, 2024, including legal fees, consulting fees, and other miscellaneous direct expenses associated with the acquisition.

The following table summarizes the acquisition date fair value of the purchase consideration transferred (in thousands):

 

 

 

Amount

 

Cash and cash equivalents

 

$

2,839

 

Accounts receivable

 

 

24,142

 

Contract assets

 

 

16,649

 

Prepaid expenses and other current assets

 

 

2,483

 

Right of use assets, operating leases

 

 

9,438

 

Property and Equipment

 

 

1,586

 

Other noncurrent assets

 

 

1,744

 

Goodwill

 

 

175,680

 

Intangible assets

 

 

32,400

 

Accounts payable

 

 

(8,668

)

Accrued expenses and other current liabilities

 

 

(7,296

)

Contract liabilities

 

 

(4,446

)

Short-term lease liabilities, operating leases

 

 

(2,090

)

Deferred income taxes

 

 

(2,299

)

Long-term lease liabilities, operating leases

 

 

(7,462

)

Other long-term liabilities

 

 

(1,183

)

Net assets acquired

 

$

233,517

 

 

Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):

 

 

 

Gross
Carrying
Amount

 

 

Amortization
Period

 

 

 

 

 

(in years)

Customer relationships

 

$

6,500

 

 

4

Backlog

 

 

23,400

 

 

4

Non-compete agreements

 

 

1,700

 

 

3

Other

 

$

800

 

 

1

Amortization expense of $2.2 million related to these intangible assets was recorded for the three months ended March 31, 2025. The entire value of goodwill was assigned to the Critical Infrastructure reporting unit and represents synergies expected to be realized from this business combination. $45.8 million of goodwill is deductible for tax purposes.

The amount of revenue generated by BCC and included within consolidated revenue is $27.6 million for the three months ended March 31, 2025. The Company has determined that the presentation of net income from the date of acquisition is impracticable due to the integration of general corporate functions upon acquisition.

Supplemental Pro Forma Information (Unaudited)

Supplemental information of unaudited pro forma operating results assuming the BCC acquisition had been consummated as of the beginning of fiscal year 2023 (in thousands) is as follows:

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

Pro forma Revenue

 

$

1,554,360

 

 

$

1,559,327

 

Pro forma Net Income including noncontrolling interests

 

 

82,768

 

 

 

51,378

 

The unaudited pro forma supplemental information is based on estimates and assumptions which the Company believes are reasonable and reflects the pro forma impact of additional amortization related to the fair value of acquired intangible assets, and the pro forma impact of reflecting acquisition costs, which consisted of legal, advisory and due diligence fees and expenses. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition been consummated during the periods for which pro forma information is presented.

BlackSignal Technologies, LLC.

On August 16, 2024, the Company acquired a 100% ownership interest in BlackSignal Technologies, LLC, ("BlackSignal") a privately-owned company, for $203.7 million from cash on hand. Headquartered in Chantilly, Virginia, BlackSignal is a next-generation digital signal processing, electronic warfare, and cyber security provider built to counter near peer threats. Parsons believes that the acquisition will expand Parsons' customer base across the Department of Defense and Intelligence Community and significantly strengthen Parsons' positioning within cyber warfare, while adding new capabilities in the counterspace radio frequency domain. In connection with this acquisition, the Company recognized $2.5 million of acquisition-related expenses in “Selling, general and administrative expense” in the consolidated

statements of income for the year ended December 31, 2024, including legal fees, consulting fees, and other miscellaneous direct expenses associated with the acquisition.

The following table summarizes the acquisition date fair value of the purchase consideration transferred (in thousands):

 

 

 

Amount

 

Cash and cash equivalents

 

$

4,917

 

Accounts receivable

 

 

5,171

 

Contract assets

 

 

3,209

 

Prepaid expenses and other current assets

 

 

447

 

Right of use assets, operating leases

 

 

5,370

 

Property and Equipment

 

 

997

 

Goodwill

 

 

119,663

 

Intangible assets

 

 

97,600

 

Other assets

 

 

145

 

Accounts payable

 

 

(951

)

Accrued expenses and other current liabilities

 

 

(4,999

)

Short-term lease liabilities, operating leases

 

 

(800

)

Deferred income taxes

 

 

(22,461

)

Long-term lease liabilities, operating leases

 

 

(4,570

)

Net assets acquired

 

$

203,738

 

Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):

 

 

 

Gross
Carrying
Amount

 

 

Amortization
Period

 

 

 

 

 

(in years)

Customer relationships

 

$

73,900

 

 

14

Backlog

 

 

11,700

 

 

3

Developed technologies

 

 

5,200

 

 

5

Non-compete agreements

 

 

6,100

 

 

3

Other

 

$

700

 

 

1

Amortization expense of $3.2 million related to these intangible assets was recorded for the three months ended March 31, 2025. The entire value of goodwill was assigned to the Federal Solutions reporting unit and represents synergies expected to be realized from this business combination. $15.7 million of goodwill is deductible for tax purposes.

The amount of revenue generated by BlackSignal and included within consolidated revenue is $13.1 million for the three months March 31, 2025. The Company has determined that the presentation of net income from the date of acquisition is impracticable due to the integration of general corporate functions upon acquisition.

Supplemental Pro Forma Information (Unaudited)

Supplemental information of unaudited pro forma operating results assuming the BlackSignal acquisition had been consummated as of the beginning of fiscal year 2023 (in thousands) is as follows:

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

Pro forma Revenue

 

$

1,554,360

 

 

$

1,547,742

 

Pro forma Net Income including noncontrolling interests

 

 

82,742

 

 

 

51,382

 

The unaudited pro forma supplemental information is based on estimates and assumptions which the Company believes are reasonable and reflects the pro forma impact of additional amortization related to the fair value of acquired

intangible assets, and the pro forma impact of reflecting acquisition costs, which consisted of legal, advisory and due diligence fees and expenses. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition been consummated during the periods for which pro forma information is presented.