XML 42 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Summary of Lease Costs

The components of lease costs for the three months ended March 31, 2025 and March 31, 2024 are as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

Operating lease cost

 

$

16,555

 

 

$

16,677

 

Short-term lease cost

 

 

3,378

 

 

 

3,652

 

Amortization of right-of-use assets

 

 

1,108

 

 

 

777

 

Interest on lease liabilities

 

 

128

 

 

 

94

 

Sublease income

 

 

(924

)

 

 

(1,119

)

Total lease cost

 

$

20,245

 

 

$

20,081

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the three months ended March 31, 2025 and March 31, 2024 is as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2025

 

 

March 31, 2024

 

Operating cash flows for operating leases

 

$

17,088

 

 

$

17,525

 

Operating cash flows for finance leases

 

 

128

 

 

 

94

 

Financing cash flows from finance leases

 

 

1,073

 

 

 

740

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

4,694

 

 

 

1,994

 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

$

548

 

 

$

1,380

 

Schedule of Supplemental Balance Sheet and Other Information Related to Leases

Supplemental balance sheet and other information related to leases as of March 31, 2025 and December 31, 2024 are as follows (in thousands):

 

 

 

March 31, 2025

 

 

December 31, 2024

 

Operating Leases:

 

 

 

 

 

 

Right-of-use assets

 

$

148,715

 

 

$

153,048

 

Lease liabilities:

 

 

 

 

 

 

Current

 

 

53,137

 

 

 

52,725

 

Long-term

 

 

108,336

 

 

 

114,386

 

Total operating lease liabilities

 

$

161,473

 

 

$

167,111

 

Finance Leases:

 

 

 

 

 

 

Other noncurrent assets

 

$

10,157

 

 

$

9,864

 

Accrued expenses and other current liabilities

 

$

3,967

 

 

$

3,645

 

Other long-term liabilities

 

$

6,475

 

 

$

6,441

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term:

 

 

 

 

 

 

Operating leases

 

3.8 Years

 

 

3.9 Years

 

Finance leases

 

2.8 Years

 

 

2.8 Years

 

Weighted Average Discount Rate:

 

 

 

 

 

 

Operating leases

 

 

4.5

%

 

 

4.5

%

Finance leases

 

 

5.0

%

 

 

5.0

%

Schedule of Maturity Analysis of Future Undiscounted Cash Flows

A maturity analysis of the future undiscounted cash flows associated with the Company’s operating and finance lease liabilities as of March 31, 2025 is as follows (in thousands):

 

 

 

Operating Leases

 

 

Finance Leases

 

2025 (remaining)

 

$

46,423

 

 

$

3,349

 

2026

 

 

44,723

 

 

 

3,838

 

2027

 

 

31,584

 

 

 

2,581

 

2028

 

 

26,182

 

 

 

1,237

 

2029

 

 

19,348

 

 

 

117

 

Thereafter

 

 

8,058

 

 

 

-

 

Total lease payments

 

 

176,318

 

 

 

11,122

 

Less: imputed interest

 

 

(14,845

)

 

 

(680

)

Total present value of lease liabilities

 

$

161,473

 

 

$

10,442