XML 40 R31.htm IDEA: XBRL DOCUMENT
v3.25.2

Acquisitions (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Chesapeake Technology International, Corp |
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed on Preliminary Purchase Price Allocation | The following table summarizes the acquisition date fair value of the purchase consideration transferred (in thousands):
|  | Amount |
Cash and cash equivalents |  | $ | 2,877 |
Accounts receivable |  |  | 28,315 |
Contract assets |  |  | 3,011 |
Inventory |  |  | 144 |
Income taxes receivable |  |  | 265 |
Right of use assets, operating leases |  |  | 484 |
Prepaid expenses and other current assets |  |  | 3,732 |
Property and Equipment |  |  | 929 |
Goodwill |  |  | 55,330 |
Intangible assets |  |  | 38,700 |
Accounts payable |  |  | (17,380 | )
Short-term lease liabilities, operating leases |  |  | (389 | )
Accrued expenses and other current liabilities |  |  | (10,701 | )
Contract liabilities |  |  | (8,523 | )
Deferred income taxes |  |  | (7,457 | )
Long-term lease liabilities, operating leases |  |  | (132 | )
Net assets acquired |  | $ | 89,205 |
Schedule of Intangible Assets Value on Purchase Price | Of the total purchase price, the following values were preliminarily assigned to intangible assets (in thousands, except for years):
|  | Gross Carrying Amount |  |  | Amortization Period
|  |  |  |  | (in years)
Customer relationships |  |  | 24,450 |  |  | 15
Backlog |  |  | 8,150 |  |  | 3
Developed technologies |  |  | 4,700 |  |  | 5
Other |  |  | 1,400 |  |  | 1 to 3
Schedule of Supplemental Pro Forma Information | Supplemental information of unaudited pro forma operating results assuming the CTI acquisition had been consummated as of the beginning of fiscal year 2024 (in thousands) is as follows:
|  | Three Months Ended |  |  | Six Months Ended |
|  | June 30, 2025 |  |  | June 30, 2024 |  |  | June 30, 2025 |  |  | June 30, 2024 |
Pro forma Revenue |  | $ | 1,604,441 |  |  | $ | 1,687,840 |  |  | $ | 3,194,243 |  |  | $ | 3,236,306 |
Pro forma Net Income including noncontrolling interests |  |  | 70,109 |  |  |  | 78,779 |  |  |  | 151,627 |  |  |  | 130,485 |
The unaudited pro forma supplemental information is based on estimates and assumptions which the Company believes are reasonable and reflects the pro forma impact of additional amortization related to the fair value of acquired intangible assets, and the pro forma impact of reflecting acquisition costs, which consisted of legal, advisory and due diligence fees and expenses. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what would have occurred had the acquisition been consummated during the periods for which pro forma information is presented.
TRS group Inc |
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed on Preliminary Purchase Price Allocation | The following table summarizes the acquisition date fair value of the purchase consideration transferred (in thousands):
|  | Amount |
Cash and cash equivalents |  | $ | 2,054 |
Accounts receivable |  |  | 3,390 |
Contract assets |  |  | 2,277 |
Income taxes receivable |  |  | 354 |
Prepaid expenses and other current assets |  |  | 2,414 |
Property and Equipment |  |  | 5,832 |
Goodwill |  |  | 22,972 |
Intangible assets |  |  | 6,100 |
Accounts payable |  |  | (1,095 | )
Accrued expenses and other current liabilities |  |  | (3,270 | )
Contract liabilities |  |  | (4,222 | )
Short-term lease liabilities, operating leases |  |  | (116 | )
Long-term lease liabilities, operating leases |  |  | (124 | )
Net assets acquired |  | $ | 36,566 |
Schedule of Intangible Assets Value on Purchase Price | Of the total purchase price, the following values were preliminarily assigned to intangible assets (in thousands, except for years):
|  | Gross Carrying Amount |  |  | Amortization Period
|  |  |  |  | (in years)
Backlog |  |  | 1,900 |  |  | 3
Developed technologies |  |  | 3,900 |  |  | 15
Trade name |  |  | 300 |  |  | 1
Schedule of Supplemental Pro Forma Information | Supplemental information of unaudited pro forma operating results assuming the TRS acquisition had been consummated as of the beginning of fiscal year 2024 (in thousands) is as follows:
|  | Three Months Ended |  |  | Six Months Ended |
|  | June 30, 2025 |  |  | June 30, 2024 |  |  | June 30, 2025 |  |  | June 30, 2024 |
Pro forma Revenue |  | $ | 1,584,323 |  |  | $ | 1,677,018 |  |  | $ | 3,140,706 |  |  | $ | 3,219,532 |
Pro forma Net Income including noncontrolling interests |  |  | 70,752 |  |  |  | 80,078 |  |  |  | 152,799 |  |  |  | 134,688 |
BCC Engineering, LLC |
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed on Preliminary Purchase Price Allocation | The following table summarizes the acquisition date fair value of the purchase consideration transferred (in thousands):
|  | Amount |
Cash and cash equivalents |  | $ | 2,839 |
Accounts receivable |  |  | 24,142 |
Contract assets |  |  | 16,649 |
Prepaid expenses and other current assets |  |  | 2,483 |
Right of use assets, operating leases |  |  | 9,438 |
Property and Equipment |  |  | 1,586 |
Other noncurrent assets |  |  | 1,744 |
Goodwill |  |  | 175,680 |
Intangible assets |  |  | 32,400 |
Accounts payable |  |  | (8,668 | )
Accrued expenses and other current liabilities |  |  | (7,296 | )
Contract liabilities |  |  | (4,446 | )
Short-term lease liabilities, operating leases |  |  | (2,090 | )
Deferred income taxes |  |  | (2,299 | )
Long-term lease liabilities, operating leases |  |  | (7,462 | )
Other long-term liabilities |  |  | (1,183 | )
Net assets acquired |  | $ | 233,517 |
Schedule of Intangible Assets Value on Purchase Price | Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):
|  | Gross Carrying Amount |  |  | Amortization Period
|  |  |  |  | (in years)
Customer relationships |  | $ | 6,500 |  |  | 4
Backlog |  |  | 23,400 |  |  | 4
Non-compete agreements |  |  | 1,700 |  |  | 3
Other |  | $ | 800 |  |  | 1
Schedule of Supplemental Pro Forma Information | Supplemental information of unaudited pro forma operating results assuming the BCC acquisition had been consummated as of the beginning of fiscal year 2023 (in thousands) is as follows:
|  | Three Months Ended |  |  | Six Months Ended |
|  | June 30, 2025 |  |  | June 30, 2024 |  |  | June 30, 2025 |  |  | June 30, 2024 |
Pro forma Revenue |  | $ | 1,584,323 |  |  | $ | 1,697,357 |  |  | $ | 3,138,683 |  |  | $ | 3,256,684 |
Pro forma Net Income including noncontrolling interests |  |  | 71,470 |  |  |  | 78,410 |  |  |  | 154,238 |  |  |  | 129,738 |
BlackSignal Technologies, LLC. |
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed on Preliminary Purchase Price Allocation | The following table summarizes the acquisition date fair value of the purchase consideration transferred (in thousands):
|  | Amount |
Cash and cash equivalents |  | $ | 4,917 |
Accounts receivable |  |  | 5,171 |
Contract assets |  |  | 3,209 |
Prepaid expenses and other current assets |  |  | 447 |
Right of use assets, operating leases |  |  | 5,370 |
Property and Equipment |  |  | 997 |
Goodwill |  |  | 116,849 |
Intangible assets |  |  | 97,600 |
Other assets |  |  | 145 |
Accounts payable |  |  | (951 | )
Accrued expenses and other current liabilities |  |  | (4,999 | )
Short-term lease liabilities, operating leases |  |  | (800 | )
Deferred income taxes |  |  | (19,647 | )
Long-term lease liabilities, operating leases |  |  | (4,570 | )
Net assets acquired |  | $ | 203,738 |
Schedule of Intangible Assets Value on Purchase Price | Of the total purchase price, the following values were assigned to intangible assets (in thousands, except for years):
|  | Gross Carrying Amount |  |  | Amortization Period
|  |  |  |  | (in years)
Customer relationships |  | $ | 73,900 |  |  | 14
Backlog |  |  | 11,700 |  |  | 3
Developed technologies |  |  | 5,200 |  |  | 5
Non-compete agreements |  |  | 6,100 |  |  | 3
Other |  | $ | 700 |  |  | 1
Schedule of Supplemental Pro Forma Information | Supplemental information of unaudited pro forma operating results assuming the BlackSignal acquisition had been consummated as of the beginning of fiscal year 2023 (in thousands) is as follows:
|  | Three Months Ended |  |  | Six Months Ended |
|  | June 30, 2025 |  |  | June 30, 2024 |  |  | June 30, 2025 |  |  | June 30, 2024 |
Pro forma Revenue |  | $ | 1,584,323 |  |  | $ | 1,684,129 |  |  | $ | 3,138,683 |  |  | $ | 3,231,871 |
Pro forma Net Income including noncontrolling interests |  |  | 71,076 |  |  |  | 77,041 |  |  |  | 153,818 |  |  |  | 128,423 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=psn_ChesapeakeTechnologyInternationalCorpMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=psn_TRSGroupIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=psn_BccEngineeringLlcMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=psn_BlacksignalTechnologiesLlcMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |