EX-99.1 2 a2221869zex-99_1.htm EXHIBIT 99.1
QuickLinks -- Click here to rapidly navigate through this document

 


Exhibit 99.1

 
 

                      Sprott
                      Physical Silver
                      Trust


                      Unaudited interim financial statements

                      SEPTEMBER 30,
                      2014

                      GRAPHIC



Table of Contents



Management Report of Fund Performance

 

2

Interim Financial Statements

 

6

1


Sprott Physical Silver Trust   September 30, 2014

Management Report of Fund Performance*

Investment Objective and Strategies

Sprott Physical Silver Trust (the "Trust") is a closed-end mutual fund trust organized under the laws of the Province of Ontario, Canada, created to invest and hold substantially all of its assets in physical silver bullion. The Trust seeks to provide a secure, convenient and exchange-traded investment alternative for investors interested in holding physical silver bullion without the inconvenience that is typical of a direct investment in physical silver bullion. The Trust intends to achieve its objective by investing primarily in long-term holdings of unencumbered, fully allocated, physical silver bullion and does not speculate with regard to short-term changes in silver prices.

The units of the Trust are listed on the New York Stock Exchange ("NYSE") Arca and the Toronto Stock Exchange ("TSX") under the symbols "PSLV" and "PHS.U", respectively.

Risks

The risks of investing in the Trust are detailed in the Trust's annual information form dated March 31, 2014. There have been no material changes to the Trust since inception that have affected the overall level of risk. The principal risks associated with investing in the Trust are the price of silver, the net asset value and/or the market price of the units, the purchase, transport, insurance and storage of physical silver bullion, liabilities of the Trust, and redemption of units.

Results of Operations

For the period from July 1, 2014 to September 30, 2014, total unrealized losses on physical silver bullion amounted to $200.0 million compared to unrealized gains of $100.2 million during the same period in 2013. For the period from January 1, 2014 to September 30, 2014, total unrealized losses on physical silver bullion amounted to $122.9 million compared to unrealized losses of $426.2 million during the same period in 2013.

During the period from July 1, 2014 to September 30, 2014, the Trust did not issue any units. During the period, 4,315 units were redeemed for cash at a total cost of $32,484. During the period from January 1, 2014 to September 30, 2014, the Trust did not issue any units. The Trust redeemed 5,065 units for cash at a total cost of $38,183 during the period.

The value of the net assets of the Trust as of September 30, 2014 was $839.5 million or $6.59 per unit, compared to $967.6 million or $7.60 per unit per unit as at December 31, 2013, the Trust's most recent fiscal year end. The Trust held 49,287,870 ounces of physical silver bullion as of September 30, 2014. As at September 30, 2014, the spot price of silver was $16.98 an ounce compared to a price of $21.03 an ounce as at June 30, 2014, and $19.47 an ounce as at December 31, 2013. The Trust returned -19.38% compared to the return on spot silver of -19.29% for the period from July 1, 2014 to September 30, 2014, and returned -13.23% compared to the return on spot silver of -12.80% for the period from January 1, 2014 to September 30, 2014.

The Trust's net asset value per unit on September 30, 2014 was $6.59. The units closed at $6.88 on the NYSE Arca and $6.87 on the TSX on September 30, 2014 compared to closing prices of $7.57 on the NYSE Arca and $7.58 on the TSX on December 31, 2013. The units are denominated in U.S. dollars on both exchanges. During the period from January 1, 2014 to September 30, 2014, the Trust's units traded on the NYSE Arca at an average premium to net asset value of approximately 3.1%.


*
In this report, net asset value ("NAV") refers to the value of the Trust as calculated for transaction purposes, whereas net assets is used for financial statement purposes. All references to currencies in this report are in United States Dollars, unless stated otherwise.

The interim management report of fund performance is an analysis and explanation that is designed to complement and supplement an investment fund's financial statements. This report contains financial highlights but does not contain the complete interim financial statements of the investment fund. A copy of the interim financial statements has been included separately within the Report to Unitholders. You can also get a copy of the interim financial statements at your request, and at no cost, by calling 1-866-299-9906, by visiting our website at www.sprottphysicalsilvertrust.com or SEDAR at www.sedar.com or by writing to us at: Sprott Asset Management LP, Royal Bank Plaza, South Tower, 200 Bay Street, Suite 2700, P.O. Box 27, Toronto, Ontario M5J 2J1.

2


OPERATING EXPENSES

The Trust pays its own operating expenses, which include, but are not limited to, audit, legal, trustee fees, unitholder reporting expenses, general and administrative fees, filing and listing fees payable to applicable securities regulatory authorities and stock exchanges, storage fees for the physical silver bullion, costs incurred in connection with the Trust's continuous disclosure public filing requirements and investor relations and any expenses associated with the implementation and on-going operation of the Independent Review Committee of the Trust. Operating expenses for the period from July 1, 2014 to September 30, 2014 amounted to $598,995 (not including applicable Canadian taxes) compared to $615,258 for the same period in 2013. Operating expenses for the period from January 1, 2014 to September 30, 2014 amounted to $1,759,065 (not including applicable Canadian taxes) compared to $1,277,907 for the same period in 2013. The increase in operating expenses over the nine-month period was primarily due to higher storage expenses, as well as higher administrative expenses related to the allocation of expenses across the funds administered by the Manager and higher unitholder reporting costs. Operating expenses for the period from July 1, 2014 to September 30, 2014 amounted to 0.25% of the average net assets during the period on an annualized basis, compared to 0.23% for the same period in 2013. Operating expenses for the period from January 1, 2014 to September 30, 2014 amounted to 0.24% of the average net assets during the period on an annualized basis, compared to 0.14% for the same period in 2013.

Related Party Transactions

MANAGEMENT FEES

The Trust pays the Manager, Sprott Asset Management LP, a monthly management fee equal to 1/12 of 0.45% of the value of the net assets of the Trust (determined in accordance with the trust agreement), plus any applicable Canadian taxes. The management fee is calculated and accrued daily and payable monthly in arrears on the last day of each month. For the period from July 1, 2014 to September 30, 2014, the Trust incurred management fees of $1,108,468 (not including applicable Canadian taxes) compared to $1,235,134 for the same period in 2013. For the period from January 1, 2014 to September 30, 2014, the Trust incurred management fees of $3,329,043 (not including applicable Canadian taxes) compared to $4,170,802 for the same period in 2013.

3


Sprott Physical Silver Trust   September 30, 2014

Financial Highlights

The following tables show selected key financial information about the Trust and are intended to help you understand the Trust's financial performance for the three and nine-month periods ended September 30, 2014 and for the years shown.

Net assets per unit1

    For the three
months ended
September 30, 2014
$
  For the nine
months ended
September 30, 2014
$
  December 31,
2013
$
  December 31,
2012
$
  December 31,
2011
$
  October 28,
2010 –
December 31,
2010
$
   

Net assets per Unit, beginning of period   8.18   7.60   11.86   10.81   12.09   10.00    

Increase (decrease) from operations2:                            
Total revenue                
Total expenses   (0.01 ) (0.04 ) (0.06 ) (0.08 ) (0.09 ) (0.01 )  
Realized gains (losses) for the period                
Unrealized gains (losses) for the period   (1.57 ) (0.97 ) (4.21 ) 0.57   (1.19 ) 2.60    

Total increase (decrease) from operations   (1.58 ) (1.01 ) (4.27 ) 0.49   (1.28 ) 2.59    

Net assets per Unit, end of period   6.59   6.59   7.60   11.86   10.81   12.09    

1
This information is derived from the Trust's interim financial statements.
2
Net assets per unit is calculated based on the actual number of units outstanding at the relevant time. The increase/decrease from operations is based on the weighted average number of units outstanding over the period shown. This table is not intended to be a reconciliation of the beginning to ending net assets per unit.

Ratios and Supplemental Data

    September 30,
2014
  December 31,
2013
  December 31,
2012
  December 31,
2011
  December 31,
2010
 

Total net asset value (000's)1   $839,496   $967,551   $1,510,942   $621,428   $695,232  
Number of Units outstanding1   127,360,215   127,365,280   127,367,197   57,497,090   57,500,000  
Management expense ratio2   0.73%   0.65%   0.65%   0.66%   0.62%  
Trading expense ratio3   nil   nil   nil   nil   nil  
Portfolio turnover rate4   nil   nil   nil   nil   nil  
Net asset value per Unit   $6.59   $7.60   $11.86   $10.81   $12.09  
Closing market price – NYSE Arca   $6.88   $7.57   $12.04   $13.43   $14.07  
Closing market price – TSX   $6.87   $7.58   $12.07   $13.55   $14.07  

1
This information is provided as at the date shown, as applicable.
2
Management expense ratio ("MER") is based on total expenses (including applicable Canadian taxes and excluding commissions and other portfolio transaction costs) for the stated period and is expressed as an annualized percentage of daily average net asset value during the period from January 1, 2014 to September 30, 2014.
3
The trading expense ratio represents total commissions and other portfolio transaction costs expressed as an annualized percentage of daily average net asset value during the period shown. Since there are no direct trading costs associated with physical bullion trades, the trading expense ratio is nil.
4
The Trust's portfolio turnover rate indicates how actively the Trust's portfolio adviser trades its portfolio investments. A portfolio turnover rate of 100% is equivalent to the Trust buying and selling all of the securities in its portfolio once in the course of the year. The higher the Trust's portfolio turnover rate in a year, the greater the chance of an investor receiving taxable capital gains in the year. There is not necessarily a relationship between a high turnover rate and the performance of the Trust.

4


Sprott Physical Silver Trust   September 30, 2014

Past Performance

The indicated rates of return are the historical total returns including changes in unit values and assume reinvestment of all distributions in additional units of the Trust. These returns do not take into account sales, redemption, distribution or optional charges or income taxes payable by any unitholder that may reduce returns. Please note that past performance is not indicative of future performance. All rates of returns are calculated based on the Net Asset Value of the units of the Trust.

Year-by-Year Returns

The bar chart below indicates the performance of the Trust units for the nine-month period ended September 30, 2014 and for the previous years shown. The chart shows, in percentage terms, how much an investment made on the first day of each period would have grown or decreased by the last day of each period.

GRAPHIC

*
Return for the period from October 28, 2010 to December 31, 2010

Summary of Investment Portfolio

As of September 30, 2014

    Ounces   Fair Value
per ounce
$
  Average
Cost
$
  Fair
Value
$
  % of
Net Asset
Value
%
   

Physical silver bullion   49,287,870   16.98   1,361,835,584   836,686,245   99.7    
Cash and Cash Equivalents               3,412,228   0.4    
Other Net Liabilities               (602,574 ) (0.1 )  

Total Net Asset Value               839,495,899   100.0    

     This summary of investment portfolio may change due to the ongoing portfolio transactions of the Trust.

5


Sprott Physical Silver Trust

Unaudited interim financial statements

September 30, 2014

6


Sprott Physical Silver Trust


Unaudited interim statements of comprehensive income (loss)

(in U.S. dollars)

    For the three
months ended
September 30, 2014
  For the three
months ended
September 30, 2013
  For the nine
months ended
September 30, 2014
  For the nine
months ended
September 30, 2013
   

    $   $   $   $    

 

 

 

 

 

 

 

 

 

 

 
Income                    
Unrealized gains (losses) on silver bullion   (199,985,535 ) 100,177,597   (122,864,804 ) (426,216,618 )  
Sales Tax refund       248,867   278,028    

    (199,985,535 ) 100,177,597   (122,615,937 ) (425,938,590 )  


Expenses

 

 

 

 

 

 

 

 

 

 
Management fees (note 11)   1,108,468   1,235,134   3,329,043   4,170,802    
Bullion storage fees   333,215   435,400   1,035,963   916,915    
Sales tax   96,189   27,664   312,596   81,126    
Listing and regulatory filing fees   82,765   42,942   168,265   115,159    
Unitholder reporting costs   59,836   54,903   183,280   77,410    
Administrative fees   51,059   45,748   181,150   68,646    
Audit fees   27,151   23,766   91,760   51,883    
Legal fees   25,906   7,932   65,119   18,305    
Net foreign exchange (gains) losses   17,813   (6,326 ) 14,164   3,952    
Trustee fees   1,250   1,523   3,750   3,350    
Independent Review Committee fees     9,370   15,614   22,287    

    1,803,652   1,878,056   5,400,704   5,529,835    

Net realized gains on redemptions/sales of bullion            

Net income (loss) and comprehensive income (loss) for the period   (201,789,187 ) 98,299,541   (128,016,641 ) (431,468,425 )  


Increase (decrease) in total equity per Unit (note 9)

 

(1.58

)

0.77

 

(1.01

)

(3.39

)

 

The accompanying notes are an integral part of these financial statements.

On behalf of the Manager, Sprott Asset Management LP,
by its General Partner, Sprott Asset Management GP Inc.:

GRAPHIC   GRAPHIC
John Wilson   Steven Rostowsky
DIRECTOR   DIRECTOR

7


Sprott Physical Silver Trust


Unaudited interim statements of financial position

(in U.S. dollars)

    As at September 30,
2014
  As at December 31,
2013
   

    $   $    

 

 

 

 

 

 

 
Assets            
Cash (note 6)   3,412,228   7,960,067    
Silver bullion   836,686,245   959,551,049    
Accounts receivable     39,607    

Total assets   840,098,473   967,550,723    


Liabilities

 

 

 

 

 

 
Accounts payable   602,574      

Total liabilities   602,574      


Equity

 

 

 

 

 

 
Unitholders' capital   1,453,426,490   1,453,477,140    
Unit premium and reserves   58,480   56,470    
Retained earnings (deficit)   (551,521,215 ) (423,515,031 )  
Underwriting commissions and issue expenses   (62,467,856 ) (62,467,856 )  

Total equity (note 8)   839,495,899   967,550,723    


Total liabilities and equity

 

840,098,473

 

967,550,723

 

 

Total equity per Unit   6.59   7.60    

The accompanying notes are an integral part of these financial statements.

8


Sprott Physical Silver Trust


Unaudited interim statements of changes in equity

(in U.S. dollars)
For the nine months ended September 30, 2014 and 2013

    Number
of Units
outstanding
  Unitholders'
Capital
  Retained
Earnings
  Underwriting
Commissions
and Issue
Expenses
  Unit
Premiums
and
Reserves
  Total Equity    

        $   $   $   $   $    
Balance at January 1, 2013   127,367,197   1,453,496,310   119,967,606   (62,577,581 ) 55,632   1,510,941,967    
Proceeds from issuance of Units                
Cost of Redemption of Units   (225 ) (2,250 )     637   (1,613 )  
Net loss for the period       (431,468,425 )     (431,468,425 )  
Underwriting commissions and issue expenses         83,453     83,453    

Balance at September 30, 2013   127,366,972   1,453,494,060   (311,500,819 ) (62,494,128 ) 56,269   1,079,555,382    

Balance at January 1, 2014   127,365,280   1,453,477,140   (423,515,031 ) (62,467,856 ) 56,470   967,550,723    
Proceeds from issuance of Units (note 8)                
Cost of Redemption of Units (note 8)   (5,065 ) (50,650 ) 10,457     2,010   (38,183 )  
Net loss for the period       (128,016,641 )     (128,016,641 )  
Underwriting commissions and issue expenses                

Balance at September 30, 2014   127,360,215   1,453,426,490   (551,521,215 ) (62,467,856 ) 58,480   839,495,899    

The accompanying notes are an integral part of these financial statements.

9


Sprott Physical Silver Trust


Unaudited interim statements of cash flows

(in U.S. dollars)

    For the nine
months ended
September 30, 2014
  For the nine
months ended
September 30, 2013
   

    $   $    

 

 

 

 

 

 

 
Cash flows from operating activities            
Net loss for the period   (128,016,641 ) (431,468,425 )  
Adjustments to reconcile net income (loss) for the period to net cash from operating activities            
  Unrealized (gains) losses on silver bullion   122,864,804   426,216,618    
Net changes in operating assets and liabilities            
Decrease in accounts receivable   39,607      
Increase in accounts payable   602,574   496,898    

Net cash used in operating activities   (4,509,656 ) (4,754,909 )  

Cash flows from investing activities            
Purchase of silver bullion        

Net cash used in investing activities        

Cash flows from financing activities            
Proceeds from issuance of Units (note 8)        
Payments on redemption of Units (note 8)   (38,183 ) (1,613 )  
Underwriting commissions and issue (expenses) recovery     83,453    

Net cash provided by (used in) financing activities   (38,183 ) 81,840    

Net increase (decrease) in cash during the period   (4,547,839 ) (4,673,069 )  
Cash at beginning of period   7,960,067   15,349,483    

Cash at end of period (note 6)   3,412,228   10,676,414    

The accompanying notes are an integral part of these financial statements.

10


Sprott Physical Silver Trust
Notes to the Interim Financial Statements  
September 30, 2014 (unaudited)


1. Organization of the Trust

Sprott Physical Silver Trust (the "Trust") is a closed-end mutual fund trust created under the laws of the Province of Ontario, Canada, pursuant to a trust agreement dated as of June 30, 2010, as amended and restated as of October 1, 2010 (the "Trust Agreement"). The Trust's initial public offering was priced on October 28, 2010 and closed on November 2, 2010. The Trust is authorized to issue an unlimited number of redeemable, transferable trust units (the "Units"). All issued Units have no par value, are fully paid for, and are listed and traded on the New York Stock Exchange Arca (the "NYSE Arca") and the Toronto Stock Exchange (the "TSX") under the symbols "PSLV" and "PHS.U", respectively.

The investment objective of the Trust is to seek to provide a secure, convenient and exchange-traded investment alternative for investors interested in holding physical silver bullion without the inconvenience that is typical of a direct investment in physical silver bullion. The Trust invests and intends to continue to invest primarily in long-term holdings of unencumbered, fully allocated, physical silver bullion and does not speculate with regard to short-term changes in silver prices. The Trust has only purchased and expects only to own "good delivery bars" as defined by the London Bullion Market Association ("LBMA"), with each bar purchased being verified against the LBMA source.

The Trust's registered office is located at Suite 2700, South Tower, Royal Bank Plaza, 200 Bay Street, Toronto, Ontario, Canada, M5J 2J1.

Sprott Asset Management LP (the "Manager") acts as the manager of the Trust pursuant to the Trust Agreement and management agreement with the Trust. RBC Investor Services Trust, a trust company organized under the laws of Canada, acts as the trustee of the Trust. RBC Investor Services Trust also acts as custodian on behalf of the Trust for the Trust's assets other than physical silver bullion. The Royal Canadian Mint acts as custodian on behalf of the Trust for the physical silver bullion owned by the Trust.

The financial statements of the Trust as at and for the three and nine-month periods ended September 30, 2014 were authorized for issue by the Manager on October 27, 2014.

2. Basis of Preparation

The financial statements have been prepared in compliance with International Accounting Standards ("IAS") 34, Interim Financial Reporting.

The financial statements have been prepared on a historical cost basis, except for physical silver bullion and financial assets and financial liabilities held at fair value through profit or loss, that have been measured at fair value.

The financial statements are presented in U.S. dollars and all values are rounded to the nearest dollar unless otherwise indicated.

2.1 Summary of Significant Accounting Policies

(i) Cash

Cash consists of cash on deposit with the Trust's custodian, which is not subject to restrictions.

(ii) Silver bullion

Investments in silver bullion are measured at fair value determined by reference to published price quotations, with unrealized and realized gains and losses recorded in income based on the International Accounting Standards 40 Investment Property fair value model as IAS 40 is the most relevant standard to apply. Investment transactions in physical silver bullion are accounted for on the business day following the date the order to buy or sell is executed.

11


(iii) Other financial liabilities

This category includes all financial liabilities, other than those classified at fair value through profit and loss. The Trust includes in this category management fees payable, due to brokers and other accounts payable.

(iv) Unitholder's Capital

Classification of redeemable units

Redeemable units are classified as equity instruments when:

    The units entitle the holder to a pro rata share of the Trust's net assets in the event of the Trust's liquidation;
    The redeemable units are in the class of instruments that is subordinate to all other classes of instruments;
    All redeemable units in the class of instruments that is subordinate to all other classes of instruments have identical features;
    The redeemable units do not include any contractual obligation to deliver cash or another financial asset other than the holder's rights to a pro rata share of the Trust's net assets; and
    The total expected cash flows attributable to the redeemable units over the life of the instrument are based substantially on the profit or loss, the change in the recognized net assets or the change in the fair value of the recognized and unrecognized net assets of the Trust over the life of the instrument.

In addition to the redeemable units having all the above features, the Trust must have no other financial instrument or contract that has:

    Total cash flows based substantially on the profit or loss, the change in the recognized net assets or the change in the fair value of the recognized and unrecognized net assets of the Trust; and
    The effect of substantially restricting or fixing the residual return to the redeemable unitholders.

The Trust continuously assesses the classification of the redeemable units. If the redeemable units cease to have all the features or meet all the conditions set out to be classified as equity, the Trust will reclassify them as financial liabilities and measure them at fair value at the date of reclassification, with any differences from the previous carrying amount recognised in equity.

(v) Fees and commission expenses

Fees and commission expenses are recognized on an accrual basis.

(vi) Income taxes

In each taxation year, the Trust will be subject to income tax on taxable income earned during the year, including net realized taxable capital gains. However, the Trust intends to distribute its taxable income to unitholders at the end of every fiscal year and therefore the Trust itself would not have any income tax liability.

(vii) Functional and presentation currency

The Trust's functional and presentation currency is the U.S. Dollar. The Trust's performance is evaluated and its liquidity is managed in U.S. Dollars. Therefore, the U.S. Dollar is considered as the currency that most faithfully represents the economic effects of the underlying transactions, events and conditions.

3. Significant Accounting Judgments, Estimates and Assumptions

The preparation of the Trust's financial statements requires the Manager to make judgments, estimates and assumptions that affect the amounts recognized in the financial statements. However, uncertainty about these assumptions and estimates could result in outcomes that may require a material adjustment to the carrying amount of the asset or liability affected in future periods.

12


Judgments

In the process of applying the Trust's accounting policies, management has made the following judgments, which have the most significant effect on the amounts recognized in the financial statements:

Going Concern

The Trust's management has made an assessment of the Trust's ability to continue as a going concern and is satisfied that the Trust has the resources to continue in business for the foreseeable future. Furthermore, management is not aware of any material uncertainties that may cast significant doubt upon the Trust's ability to continue as a going concern. Therefore, the financial statements continue to be prepared on a going concern basis.

Estimation Uncertainty

For tax purposes, the Trust generally treats gains from the disposition of silver bullion as capital gains, rather than income, as the Trust intends to be a long-term passive holder of silver bullion, and generally disposes of its holdings in silver bullion only for the purposes of meeting redemptions and to pay expenses. The Canada Revenue Agency has, however, expressed its opinion that gains (or losses) of mutual fund trusts resulting from transactions in commodities should generally be treated for tax purposes as ordinary income rather than as capital gains, although the treatment in each particular case remains a question of fact to be determined having regard to all the circumstances.

The Trust based its assumptions and estimates on parameters available when the financial statements were prepared. However, existing circumstances and assumptions about future developments may change due to market changes or circumstances arising beyond the control of the Trust. Such changes are reflected in the assumptions when they occur.

4. Certain Relevant Standards, Interpretations and Amendments Issued

New standards and standards issued but not yet effective at the date of the issuance of the Trust's financial statements are listed below.

In May 2013, the IFRS Interpretations Committee ("IFRIC"), with the approval of the IASB, issued IFRIC 21, Levies ("IFRIC 21"). IFRIC 21 provides guidance on when to recognize a liability to pay a levy imposed by the government that is accounted for in accordance with IAS 37, Provisions, Contingent Liabilities and Contingent Assets. IFRIC 21 is effective for annual periods beginning on or after January 1, 2014 and is to be applied retrospectively. The adoption of IFRIC 21 did not have a material impact on the Trust's interim financial statements.

IFRS 9, Financial Instruments ("IFRS 9"), will replace IAS 39, Financial Instruments: Recognition and Measurement ("IAS 39") effective January 1, 2018. IFRS 9 uses a single approach to determine whether a financial asset is measured at amortized cost or fair value, replacing the multiple rules presently in IAS 39. The approach in IFRS 9 is based on how an entity manages its financial instruments in the context of its business model and the contractual cash flow characteristics of the financial assets. The new standard also requires a single impairment method to be used, replacing the multiple impairment methods in IAS 39.

In May 2014, IFRS 15, Revenue from Contracts with Customers, replaced prior guidance, including IAS 18, Revenue, and International Financial Reporting Issues Committee 13, Customer Loyalty Programs. The effective date for the Standard is June 1, 2015. The new guidance includes a five-step recognition and measurement approach, requirements for accounting of contract costs, and enhanced quantitative and qualitative disclosure requirements. These new requirements are not expected to have a material impact on the Trust's financial statements.

There are no other IFRS interpretations which are not yet effective that would be expected to have a material impact on the financial statements.

13


5. Segment Information

For management purposes, the Trust is organized into one main operating segment, which invests in physical silver bullion. All of the Trust's activities are interrelated, and each activity is dependent on the others. Accordingly, all significant operating decisions are based upon an analysis of the Trust as one segment. The financial results from this segment are equivalent to the financial statements of the Trust as a whole. The Trust's operating income is earned entirely in Canada and is primarily generated from its investment in physical silver bullion.

6. Cash

As at September 30, 2014 and December 31, 2013, cash consisted entirely of cash on deposit.

7. Fair Value Measurements

IFRS 13, Fair Value Measurement, ("IFRS 13") establishes a single source of guidance under IFRS for all fair value measurements. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS. IFRS 13 defines fair value as an exit price. As a result of the guidance in IFRS 13, the Trust re-assessed its policies for measuring fair values. IFRS 13 also requires additional disclosures. The application of IFRS 13 has not materially impacted the fair value measurements of the Trust.

As at September 30, 2014 and December 31, 2013, due to the short-term nature of financial assets and financial liabilities recorded at cost, it is assumed that the carrying amount of those instruments approximates their fair value.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

    Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities

    Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable

    Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable

Silver bullion is measured at fair value on a recurring basis. The fair value measurement of silver falls within Level 1 of the hierarchy, and is based on published price quotations.

8. Unitholders' Capital

The Trust is authorized to issue an unlimited number of redeemable, transferable Trust Units in one or more classes and series of Units. The Trust's capital is represented by the issued, redeemable, transferable Trust units. Quantitative information about the Trust's capital is provided in the statement of changes in equity. Under the Trust Agreement, Units may be redeemed at the option of the unitholder on a monthly basis for physical silver bullion or cash. Units redeemed for physical silver bullion will be entitled to a redemption price equal to 100% of the NAV of the redeemed Units on the last business day of the month in which the redemption request is processed. A unitholder redeeming Units for physical silver bullion will be responsible for expenses in connection with effecting the redemption and applicable delivery expenses, including the handling of the notice of redemption, the delivery of the physical silver bullion for Units that are being redeemed and the applicable silver storage in-and-out fees. Units redeemed for cash will be entitled to a redemption price equal to 95% of the lesser of (i) the volume-weighted average trading price of the Units traded on the NYSE Arca, or, if trading has been suspended on the NYSE Arca, on the

14



TSX for the last five business days of the month in which the redemption request is processed and (ii) the NAV of the redeemed Units as of 4:00 p.m., Eastern Standard time, on the last business day of the month in which the redemption request is processed.

When Units are redeemed and cancelled and the cost of such Units is either above or below their stated or assigned value, the unitholders' capital is reduced by an amount equal to the stated or assigned value of the Units. The difference between the redemption price and the stated or assigned values of the Units is allocated to the Unit premiums and reserves account (equal to the 5% reduction to the redemption price for Units redeemed for cash as described above) and the Retained earnings account based on the allocated portion attributable to the redemption. For the nine months ended September 30, 2014, the Trust issued no Units (September 30, 2013: no Units) and redeemed 5,065 Units (September 30, 2013: 225 Units).

Net Asset Value

Net Asset Value ("NAV") is defined as the Trust's net assets (fair value of total assets less fair value of total liabilities, excluding all liabilities represented by outstanding Units, if any) calculated using the value of physical silver bullion based on the end-of-day price provided by a widely recognized pricing service.

Capital management

As a result of the ability to issue, repurchase and resell Units of the Trust, the capital of the Trust as represented by the Unitholders' capital in the statement of financial position can vary depending on the demand for redemptions and subscriptions to the Trust. The Trust is not subject to externally imposed capital requirements and has no legal restrictions on the issue, repurchase or resale of redeemable Units beyond those included in the Trust Agreement. The Trust may not issue additional Units except (i) if the net proceeds per Unit to be received by the Trust are not less than 100% of the most recently calculated NAV immediately prior to, or upon, the determination of the pricing of such issuance or (ii) by way of Unit distribution in connection with an income distribution.

The Trust's objectives for managing capital are:

    To invest and hold substantially all of its assets in physical silver bullion; and
    To maintain sufficient liquidity to meet the expenses of the Trust, and to meet redemption requests as they arise.

Refer to "Financial risk management objectives and policies" (Note 10) for the policies and procedures applied by the Trust in managing its capital.

9. Increase (Decrease) in Total Equity per Unit

Increase (decrease) in total equity per unit is calculated by dividing the net income (loss) for the period attributable to the Trust's unitholders by the weighted average number of units outstanding during the period.

    For the three
months ended
September 30, 2014
  For the three
months ended
September 30, 2013
  For the nine
months ended
September 30, 2014
  For the nine
months ended
September 30, 2013
 

 
Net income (loss) for the period attributable to the Trust's units   $(201,789,187 ) $98,299,541   $(128,016,641 ) $(431,468,425 )

 
Weighted average number of units outstanding   127,361,669   127,366,977   127,363,691   127,367,122  

 
Increase (decrease) in total equity per unit   $(1.58 ) $0.77   $(1.01 ) $(3.39 )

 

15


10. Financial Risk and Management Objectives and Policies

Introduction

The Trust's objective in managing risk is the creation and protection of unitholder value. Risk is inherent in the Trust's activities, but it is managed through a process of ongoing identification, measurement and monitoring, subject to risk limits and other controls. The process of risk management is critical to the Trust's continuing profitability. The Trust is exposed to market risk (which includes price risk, interest rate risk and currency risk), credit risk and liquidity risk arising from the silver bullion that it holds. Only certain risks of the Trust are actively managed by the Manager, as the Trust is a passive investment company. The risks are managed in accordance with the Trust's offering documents.

Risk management structure

The Trust's Manager is responsible for identifying and controlling risks.

Risk mitigation

The Trust has investment guidelines that set out its overall business strategies, its tolerance for risk and its general risk management philosophy.

The discussion below clarifies the Trust's management of various risks:

Excessive risk concentration

The Trust's risk is concentrated in physical silver bullion, whose value constitutes 99.7% of total equity as at September 30, 2014 (99.2% as at December 31, 2013).

Price risk

Price risk arises from the possibility that changes in the market price of the Trust's investments, which consist almost entirely of silver bullion, will result in changes in fair value of such investments.

If the market value of silver increased by 1%, with all other variables held constant, this would have increased total equity and comprehensive income by approximately $8.4 million (December 31, 2013: $9.6 million); conversely, if the value of silver bullion decreased by 1%, this would have decreased total equity and comprehensive income by the same amount.

Interest rate risk

Interest rate risk arises from the possibility that changes in interest rates will affect the value of financial instruments. The Trust does not hedge its exposure to interest rate risk as that risk is minimal.

Currency risk

Currency risk arises from the possibility that changes in the price of foreign currencies will result in changes in carrying value. The Trust's assets, substantially all of which consist of an investment in silver bullion, are priced in U.S. dollars. Some of the Trust's expenses are payable in Canadian dollars. Therefore, the Trust is exposed to currency risk, as the value of its liabilities denominated in Canadian dollars will fluctuate due to changes in exchange rates. Most of such liabilities, however, are short term in nature and are not significant in relation to the net assets of the Trust, and, as such, exposure to foreign exchange risk is limited. The Trust does not enter into currency hedging transactions.

As at September 30, 2014, approximately $204,000 (December 31, 2013: $nil) of the Trust's liabilities were denominated in Canadian dollars.

16


Credit risk

Credit risk arises from the potential that counterparties will fail to satisfy their obligations as they come due. The Trust primarily incurs credit risk when entering into and settling silver bullion transactions. It is the Trust's policy to only transact with reputable counterparties. The Manager closely monitors the creditworthiness of the Trust's counterparties, such as bullion dealers, by reviewing their financial statements, when available, regulatory notices and press releases. The Trust seeks to minimize credit risk relating to unsettled transactions in silver bullion by only engaging in transactions with bullion dealers with high creditworthiness. The risk of default is considered minimal, as payment for silver bullion, is only made against the receipt of the bullion by the custodian.

Liquidity risk

Liquidity risk is defined as the risk that the Trust will encounter difficulty in meeting obligations associated with financial liabilities and redemptions. Liquidity risk arises because of the possibility that the Trust could be required to pay its liabilities earlier than expected. The Trust is also subject to redemptions for both cash and silver bullion on a regular basis. The Trust manages its obligation to redeem units when required to do so and its overall liquidity risk by only allowing for redemptions monthly, which require 15-day advance notice to the Trust. The Trust's liquidity risk is minimal, since its primary investment is physical silver bullion, which trades in a highly liquid market. All of the Trust's financial liabilities, including due to brokers, accounts payable and management fees payables have maturities of less than three months.

11. Related Party Disclosures

The following parties are considered related parties to the Trust:

Investment Manager – Sprott Asset Management LP

The Trust pays the Manager a monthly management fee equal to 1/12 of 0.45% of the value of net assets of the Trust (determined in accordance with the Trust Agreement) plus any applicable Canadian taxes, calculated and accrued daily and payable monthly in arrears on the last day of each month. Total management fees for the period from July 1, 2014 to September 30, 2014 amounted to $1,108,468 compared to $1,235,134 for the same period in 2013. Total management fees for the period from January 1, 2014 to September 30, 2014 amounted to $3,329,043 compared to $4,170,802 for the same period in 2013.

Ownership and Other

As at September, 2014, the Trust's related parties included the Manager. The Manager owned 0.32% (December 31, 2013: 0.32%) of the units.

There have been no other transactions between the Trust and its related parties during the reporting period.

12. Independent Review Committee ("IRC")

In accordance with National Instrument 81-107, Independent Review Committee for Investment Funds ("NI 81-107"), the Manager has established an IRC for a number of funds managed by it, including the Trust. The mandate of the IRC is to consider and provide recommendations to the Manager on conflicts of interest to which the Manager is subject when managing certain funds, including the Trust. The IRC is composed of three individuals, each of whom is independent of the Manager and all funds managed by the Manager, including the Trust. Each fund subject to IRC oversight pays a share of the IRC member fees, costs and other fees in connection with operation of the IRC. The IRC reports annually to unitholders of the funds subject to its oversight on its activities, as required by NI 81-107.

17


13. Soft Dollar Commissions

There were no soft dollar commissions for the three and nine-month periods ended September 30, 2014 and the three and nine-month periods ended September 30, 2013.

14. Personnel

The Trust did not employ any personnel during the period, as its affairs were administered by the personnel of the Manager and/or the Trustee, as applicable.

15. Events After the Reporting Period

There were no material events after the reporting period.

18



Corporate Information

Head Office

Sprott Physical Silver Trust
Royal Bank Plaza, South Tower
200 Bay Street
Suite 2700, PO Box 27
Toronto, Ontario M5J 2J1
Telephone: (416) 203-2310
Toll Free: (877) 403-2310
Email: ir@sprott.com

Auditors

Ernst & Young LLP
Ernst & Young Tower
P.O. Box 251, 222 Bay Street
Toronto-Dominion Centre
Toronto, Ontario M5K 1J7

Legal Counsel

Baker & McKenzie LLP
Brookfield Place
Bay Wellington Tower
181 Bay Street, Suite 2100
Toronto, Ontario Canada M5J 2T3

Seward & Kissel LLP
901 K Street NW, 8th Floor
Washington, DC 20001




QuickLinks