XML 41 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
RETIREMENT AND DEFERRED COMPENSATION PLANS (Tables)
12 Months Ended
Dec. 31, 2014
RETIREMENT AND DEFERRED COMPENSATION PLANS  
Change in the projected benefit obligation, plan assets at fair value and funded status

                                                                                                                                                                                    

 

 

 

 

    

 

 

 

 

 

 

 

 

 

Domestic Plans

 

Foreign Plans

 

 

 

2014

 

2013

 

2014

 

2013

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

129,448

 

$

136,321

 

$

84,660

 

$

80,610

 

Service cost

 

 

8,042

 

 

8,539

 

 

4,186

 

 

3,901

 

Interest cost

 

 

5,928

 

 

4,992

 

 

2,711

 

 

2,676

 

Business acquired

 

 

 

 

 

 

 

 

 

Curtailment/Settlement

 

 

 

 

 

 

 

 

(1,342

)

Actuarial (gain) loss

 

 

33,058

 

 

(14,260

)

 

14,765

 

 

(1,752

)

Benefits paid

 

 

(4,975

)

 

(6,144

)

 

(3,111

)

 

(2,952

)

Foreign currency translation adjustment

 

 

 

 

 

 

(12,051

)

 

3,519

 

 

 

 

 

 

 

 

 

Benefit obligation at end of year

 

$

171,501

 

$

129,448

 

$

91,160

 

$

84,660

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Domestic Plans

 

Foreign Plans

 

 

 

2014

 

2013

 

2014

 

2013

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

100,567

 

$

84,587

 

$

54,075

 

$

47,876

 

Actual return on plan assets

 

 

5,431

 

 

12,063

 

 

2,875

 

 

1,742

 

Employer contribution

 

 

10,071

 

 

10,061

 

 

8,016

 

 

5,419

 

Business acquired

 

 

 

 

 

 

 

 

 

Benefits paid

 

 

(4,975

)

 

(6,144

)

 

(3,111

)

 

(2,952

)

Foreign currency translation adjustment

 

 

 

 

 

 

(6,461

)

 

1,990

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year

 

$

111,094

 

$

100,567

 

$

55,394

 

$

54,075

 

​  

​  

​  

​  

​  

​  

​  

​  

Funded status at end of year

 

$

(60,407

)

$

(28,881

)

$

(35,766

)

$

(30,585

)

 

Schedule of funded status amounts recognized in the Consolidated Balance Sheet

                                                                                                                                                                                    

 

 

Domestic Plans

 

Foreign Plans

 

 

 

2014

 

2013

 

2014

 

2013

 

Current liabilities

 

$

(471

)

$

(809

)

$

 

$

 

Non-current liabilities

 

 

(59,936

)

 

(28,072

)

 

(35,766

)

 

(30,585

)

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

(60,407

)

$

(28,881

)

$

(35,766

)

$

(30,585

)

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of amounts not recognized as components of periodic benefit cost that are recognized in accumulated other comprehensive loss

                                                                                                                                                                                    

 

 

Domestic Plans

 

Foreign Plans

 

 

 

2014

 

2013

 

2014

 

2013

 

Net actuarial loss

 

$

64,272

 

$

32,930

 

$

36,219

 

$

24,844

 

Net prior service cost

 

 

 

 

 

 

3,471

 

 

3,784

 

Tax effects

 

 

(24,102

)

 

(12,349

)

 

(12,762

)

 

(9,116

)

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

40,170

 

$

20,581

 

$

26,928

 

$

19,512

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in benefit obligations and plan assets recognized in other comprehensive income

                                                                                                                                                                                    

 

 

Domestic Plans

 

Foreign Plans

 

Current year actuarial loss

 

$

(34,211

)

$

(12,589

)

Amortization of net loss

 

 

2,869

 

 

1,214

 

Amortization of prior service cost

 

 

 

 

313

 

​  

​  

​  

​  

 

 

$

(31,342

)

$

(11,062

)

​  

​  

​  

​  

 

Schedule of amounts in accumulated other comprehensive loss expected to be recognized as components of periodic benefit cost in 2015

                                                                                                                                                                                    

 

 

Domestic Plans

 

Foreign Plans

 

Amortization of net loss

 

$

5,536 

 

$

1,826 

 

Amortization of prior service cost

 

 

 

 

279 

 

​  

​  

​  

​  

 

 

$

5,536 

 

$

2,105 

 

​  

​  

​  

​  

 

Components of net periodic benefit cost

                                                                                                                                                                                    

 

 

 

 

    

 

 

 

 

 

 

 

Domestic Plans

 

 

 

2014

 

2013

 

2012

 

Service cost

 

$

8,042

 

$

8,539

 

$

7,217

 

Interest cost

 

 

5,928

 

 

4,992

 

 

4,913

 

Expected return on plan assets

 

 

(6,585

)

 

(5,775

)

 

(5,604

)

Amortization of net loss

 

 

2,869

 

 

5,103

 

 

3,854

 

Amortization of prior service cost

 

 

 

 

3

 

 

4

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

10,254

 

$

12,862

 

$

10,384

 

​  

​  

​  

​  

​  

​  

Curtailment

 

 

 

 

 

 

 

Total Net periodic benefit cost

 

$

10,254

 

$

12,862

 

$

10,384

 

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Foreign Plans

 

 

 

2014

 

2013

 

2012

 

Service cost

 

$

4,186

 

$

3,901

 

$

2,244

 

Interest cost

 

 

2,711

 

 

2,676

 

 

2,658

 

Expected return on plan assets

 

 

(1,979

)

 

(1,821

)

 

(1,538

)

Amortization of net loss

 

 

1,214

 

 

1,416

 

 

475

 

Amortization of prior service cost

 

 

313

 

 

373

 

 

361

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

6,445

 

$

6,545

 

$

4,200

 

​  

​  

​  

​  

​  

​  

Curtailment

 

 

 

 

1

 

 

 

Total Net periodic benefit cost

 

$

6,445

 

$

6,546

 

$

4,200

 

​  

​  

​  

​  

​  

​  

 

Schedule of projected benefit obligation ("PBO"), ABO, and fair value of plan assets for all pension plans with an ABO in excess of plan assets

                                                                                                                                                                                    

 

 

Domestic Plans

 

Foreign Plans

 

 

 

2014 

 

2013 

 

2014 

 

2013 

 

Projected benefit obligation

 

$

171,501 

 

$

129,448 

 

$

87,759 

 

$

77,475 

 

Accumulated benefit obligation

 

 

153,778 

 

 

114,592 

 

 

67,317 

 

 

60,707 

 

Fair value of plan assets

 

 

111,094 

 

 

100,567 

 

 

51,993 

 

 

47,753 

 

 

Schedule of PBO, ABO, and fair value of plan assets for all pension plans with a PBO in excess of plan assets

                                                                                                                                                                                    

 

 

Domestic Plans

 

Foreign Plans

 

 

 

2014 

 

2013 

 

2014 

 

2013 

 

Projected benefit obligation

 

$

171,501 

 

$

129,448 

 

$

87,759 

 

$

81,158 

 

Accumulated benefit obligation

 

 

153,778 

 

 

114,592 

 

 

67,317 

 

 

63,527 

 

Fair value of plan assets

 

 

111,094 

 

 

100,567 

 

 

51,993 

 

 

50,573 

 

 

Schedule of weighted-average assumptions used to determine benefit obligations and net periodic benefit cost

                                                                                                                                                                                    

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Plans

 

Foreign Plans

 

 

 

2014 

 

2013 

 

2012 

 

2014 

 

2013 

 

2012 

 

 

 

Weighted-average assumptions used to determine benefit obligations at December 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.83% 

 

 

4.75% 

 

 

3.80% 

 

 

1.90% 

 

 

3.24% 

 

 

3.19% 

 

Rate of compensation increase

 

 

4.00% 

 

 

4.00% 

 

 

4.00% 

 

 

3.00% 

 

 

3.00% 

 

 

3.00% 

 

Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31:

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

 


 

 

Discount rate

 

 

4.75% 

 

 

3.80% 

 

 

4.40% 

 

 

3.24% 

 

 

3.19% 

 

 

5.10% 

 

Expected long-term return on plan assets

 

 

7.00% 

 

 

7.00% 

 

 

7.00% 

 

 

3.79% 

 

 

3.79% 

 

 

3.83% 

 

Rate of compensation increase

 

 

4.00% 

 

 

4.00% 

 

 

4.00% 

 

 

3.00% 

 

 

3.00% 

 

 

3.00% 

 

 

Schedule of domestic and foreign pension plan weighted-average asset allocations by asset category

                                                                                                                                                                                    

 

 

    

 

 

 

Domestic Plans Assets at December 31,

 

Foreign Plans Assets at December 31,

 

 

 

2014 

 

2013 

 

2014 

 

2013 

 

 

 

    

 

 

 

 

 

 

 

Equity securities

 

 

47% 

 

 

49% 

 

 

5% 

 

 

5% 

 

Fixed income securities

 

 

27% 

 

 

24% 

 

 

1% 

 

 

4% 

 

Corporate debt securities

 

 

 

 

 

 

12% 

 

 

12% 

 

Infrastructure

 

 

8% 

 

 

8% 

 

 

 

 

 

Hedge funds

 

 

15% 

 

 

10% 

 

 

 

 

 

Money market

 

 

3% 

 

 

9% 

 

 

2% 

 

 

1% 

 

Investment Funds

 

 

 

 

 

 

80% 

 

 

78% 

 

 

 

 

 

 

 

 

 

Total

 

 

100% 

 

 

100% 

 

 

100% 

 

 

100% 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of fair value of pension plan assets

 

 

Domestic Fair Value Measurement
at December 31, 2014

 

Foreign Fair Value Measurement
at December 31, 2014

 

(In Thousands $)

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and Short Term Securities (a)

 

$

3,190 

 

$

3,190 

 

$

 

$

 

$

1,289 

 

$

1,289 

 

$

 

$

 

USD

 

 

 

 

3,190 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR

 

 

 

 

 

 

 

 

 

 

 

 

1,289 

 

 

 

 

 

Equity Securities (a)

 

$

52,840 

 

$

52,840 

 

 

 

 

 

$

2,625 

 

$

2,625 

 

 

 

 

 

US Large Cap Equities

 

 

 

 

29,381 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Small Cap Equities

 

 

 

 

8,493 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Equities

 

 

 

 

14,966 

 

 

 

 

 

 

 

 

2,625 

 

 

 

 

 

Fixed Income (a)

 

$

29,762 

 

$

19,713 

 

 

10,049 

 

 

 

$

574 

 

$

574 

 

 

 

 

 

Corporate debts securities

 

 

 

 

 

 

 

 

 

$

6,758 

 

$

6,758 

 

 

 

 

 

Euro Corporate Bonds (a)

 

 

 

 

 

 

 

 

 

 

 

 

6,758 

 

 

 

 

 

Hedge Fund (b &c)

 

$

16,371 

 

 

 

 

16,099 

 

$

272 

 

 

 

 

 

 

 

 

 

Investment Funds

 

 

 

 

 

 

 

 

 

$

44,148 

 

$

14,643 

 

$

29,505 

 

 

 

Mutual Funds in Equities (a)

 

 

 

 

 

 

 

 

 

 

 

 

2,687 

 

 

 

 

 

Mutual Funds in Bonds (a)

 

 

 

 

 

 

 

 

 

 

 

 

11,386 

 

 

 

 

 

Mutual Funds Diversified (a &b)

 

 

 

 

 

 

 

 

 

 

 

 

570 

 

 

29,505 

 

 

 

Infrastructure (c)

 

$

8,931 

 

 

 

 

 

$

8,931 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

$

111,094 

 

$

75,743 

 

$

26,148 

 

$

9,203 

 

$

55,394 

 

$

25,889 

 

$

29,505 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

Domestic Fair Value Measurement
at December 31, 2013

 

Foreign Fair Value Measurement
at December 31, 2013

 

(In Thousands $)

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Cash and Short Term Securities (a)

 

$

9,070 

 

$

9,070 

 

$

 

$

 

$

757 

 

$

757 

 

$

 

$

 

USD

 

 

 

 

9,070 

 

 

 

 

 

 

 

 

 

 

 

 

 

EUR

 

 

 

 

 

 

 

 

 

 

 

 

757 

 

 

 

 

 

Equity Securities (a)

 

$

49,261 

 

$

49,261 

 

 

 

 

 

$

2,547 

 

$

2,547 

 

 

 

 

 

US Large Cap Equities

 

 

 

 

20,159 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Small Cap Equities

 

 

 

 

14,521 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Equities

 

 

 

 

14,581 

 

 

 

 

 

 

 

 

2,547 

 

 

 

 

 

Core Fixed Income (a)

 

$

23,918 

 

$

23,918 

 

 

 

 

 

 

1,950 

 

 

1,950 

 

 

 

 

 

Corporate debts securities

 

 

 

 

 

 

 

 

 

$

6,560 

 

$

6,560 

 

 

 

 

 

Euro Corporate Bonds (a)

 

 

 

 

 

 

 

 

 

 

 

 

6,560 

 

 

 

 

 

Hedge Fund (c)

 

$

9,731 

 

 

 

 

 

$

9,731 

 

 

 

 

 

 

 

 

 

Investment Funds

 

 

 

 

 

 

 

 

 

$

42,261 

 

$

15,501 

 

$

26,760 

 

 

 

Mutual Funds in Equities (a)

 

 

 

 

 

 

 

 

 

 

 

 

3,628 

 

 

 

 

 

Mutual Funds in Bonds (a)

 

 

 

 

 

 

 

 

 

 

 

 

10,040 

 

 

 

 

 

Mutual Funds Diversified (a &b)

 

 

 

 

 

 

 

 

 

 

 

 

1,833 

 

 

26,760 

 

 

 

Infrastructure (c)

 

$

8,587 

 

 

 

 

 

$

8,587 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments

 

$

100,567 

 

$

82,249 

 

$

 

$

18,318 

 

$

54,075 

 

$

27,315 

 

$

26,760 

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

(a)

Based on third party quotation from financial institution.

(b)

Based on observable market transactions.

(c)

Based on a quarterly statement prepared by the fund manager that reflects contributions, distributions and realized/unrealized gains and losses.

 

Summary of changes in fair value of pension plan investments classified as Level 3

                                                                                                                                                                                    

 

 

 

Infrastructure Fund

 

Hedge Fund

 

 

 

 

 

Balance, 12/31/12

 

$

8,015

 

$

8,575

 

 

Return on assets held

 

 

725

 

 

1,156

 

 

Admin fees and other

 

 

(153

)

 

—  

 

​  

​  

​  

​  

 

Balance, 12/31/13

 

$

8,587

 

$

9,731

 

​  

​  

​  

​  

 

Purchases, sales and settlements, net

 

 

 

 

(9,387

)

 

Return on assets held

 

 

476

 

 

(72

)

 

Admin fees and other

 

 

(132

)

 

—  

 

​  

​  

​  

​  

 

Balance, 12/31/14

 

$

8,931

 

$

272

 

​  

​  

​  

​  

 

Schedule of estimated benefit payments relating to defined benefit plans over the next ten years

                                                                                                                                                                                    

 

 

 

 

    

 

 

 

 

 

Domestic Plans

 

Foreign Plans

 

2015

 

$

6,777 

 

$

1,951 

 

2016

 

 

8,275 

 

 

1,877 

 

2017

 

 

8,925 

 

 

2,470 

 

2018

 

 

9,436 

 

 

2,921 

 

2019

 

 

9,617 

 

 

4,569 

 

2020 – 2024

 

 

62,132 

 

 

22,853