XML 40 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM OBLIGATIONS (Tables)
9 Months Ended
Sep. 30, 2017
LONG-TERM OBLIGATIONS  
Schedule of borrowing arrangements through wholly owned UK subsidiary

 

 

 

 

 

 

 

 

 

Debt Type

  

Amount

  

Term/Maturity

  

Interest Rate

  

Bank term loan

 

$

280,000

 

5 year amortizing/July 2022

 

2.56% floating swapped to 1.36% fixed

 

Bank revolver

 

150,000

 

5 year/July 2022

 

1.10% floating

 

Private placement

 

100,000

 

6 year/July 2023

 

0.98% fixed

 

Private placement

 

200,000

 

7 year/July 2024

 

1.17% fixed

 

 

Schedule of covenants on revolving credit facility and corporate long-term obligations

 

    

Requirement

    

Level at September 30, 2017

Consolidated Leverage Ratio (a)

 

Maximum of 3.50 to 1.00

 

1.17 to 1.00

Consolidated Interest Coverage Ratio (a)

 

Minimum of 3.00 to 1.00

 

13.38 to 1.00


(a)

Definitions of ratios are included as part of the revolving credit facility agreement and the private placement agreements.

Schedule of long-term obligations

At September 30, 2017, the Company’s long-term obligations consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized

 

 

 

 

    

 

    

Debt Issuance

    

 

 

 

    

Principal

    

Costs

    

Net

 

Notes payable 0.61% – 18.00%, due in monthly and annual installments through 2025

 

$

17,103

 

$

 —

 

$

17,103

 

Senior unsecured notes 6.0%, due in 2018

 

 

75,000

 

 

62

 

 

74,938

 

Senior unsecured notes 3.8%, due in 2020

 

 

84,000

 

 

138

 

 

83,862

 

Senior unsecured notes 3.2%, due in 2022

 

 

75,000

 

 

156

 

 

74,844

 

Senior unsecured debts 2.6% floating, equal annual installments through 2022

 

 

280,000

 

 

755

 

 

279,245

 

Senior unsecured notes 3.5%, due in 2023

 

 

125,000

 

 

291

 

 

124,709

 

Senior unsecured notes 1.0%, due in 2023

 

 

118,190

 

 

418

 

 

117,772

 

Senior unsecured notes 3.4%, due in 2024

 

 

50,000

 

 

118

 

 

49,882

 

Senior unsecured notes 3.5%, due in 2024

 

 

100,000

 

 

291

 

 

99,709

 

Senior unsecured notes 1.2%, due in 2024

 

 

236,380

 

 

835

 

 

235,545

 

Senior unsecured notes 3.6%, due in 2025

 

 

125,000

 

 

314

 

 

124,686

 

Senior unsecured notes 3.6%, due in 2026

 

 

125,000

 

 

314

 

 

124,686

 

Capital lease obligations

 

 

879

 

 

 —

 

 

879

 

 

 

$

1,411,552

 

$

3,692

 

$

1,407,860

 

Current maturities of long-term obligations

 

 

(136,392)

 

 

(62)

 

 

(136,330)

 

Total long-term obligations

 

$

1,275,161

 

$

3,631

 

$

1,271,530

 

 

At December 31, 2016, the Company’s long-term obligations consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized

 

 

 

 

    

 

    

Debt Issuance

    

 

 

 

    

Principal

    

Costs

    

Net

 

Notes payable 0.61% – 16.00%, due in monthly and annual installments through 2025

 

$

18,246

 

$

 —

 

$

18,246

 

Senior unsecured notes 6.0%, due in 2018

 

 

75,000

 

 

37

 

 

74,963

 

Senior unsecured notes 3.8%, due in 2020

 

 

84,000

 

 

119

 

 

83,881

 

Senior unsecured notes 3.2%, due in 2022

 

 

75,000

 

 

138

 

 

74,862

 

Senior unsecured notes 3.5%, due in 2023

 

 

125,000

 

 

256

 

 

124,744

 

Senior unsecured notes 3.4%, due in 2024

 

 

50,000

 

 

104

 

 

49,896

 

Senior unsecured notes 3.5%, due in 2024

 

 

100,000

 

 

256

 

 

99,744

 

Senior unsecured notes 3.6%, due in 2025

 

 

125,000

 

 

269

 

 

124,731

 

Senior unsecured notes 3.6%, due in 2026

 

 

125,000

 

 

269

 

 

124,731

 

Capital lease obligations

 

 

1,542

 

 

 —

 

 

1,542

 

 

 

$

778,788

 

$

1,448

 

$

777,340

 

Current maturities of long-term obligations

 

 

(4,603)

 

 

 —

 

 

(4,603)

 

Total long-term obligations

 

$

774,185

 

$

1,448

 

$

772,737