XML 27 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2017
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 3 GOODWILL AND OTHER INTANGIBLE ASSETS

 

The changes in the carrying amount of goodwill for the year ended December 31, 2017 are as follows by reporting segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Beauty +

    

 

 

    

Food +

    

Corporate

    

 

 

 

 

 

Home

 

Pharma

 

Beverage

 

& Other

 

Total

 

Balance as of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

164,590

 

$

129,360

 

$

16,290

 

$

1,615

 

$

311,855

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

 

 

$

164,590

 

$

129,360

 

$

16,290

 

$

 —

 

$

310,240

 

Acquisition

 

 

49,735

 

 

55,827

 

 

 —

 

 

 —

 

 

105,562

 

Foreign currency exchange effects

 

 

(2,954)

 

 

(5,137)

 

 

(189)

 

 

 —

 

 

(8,280)

 

Balance as of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

211,371

 

$

180,050

 

$

16,101

 

$

1,615

 

$

409,137

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

 

 

$

211,371

 

$

180,050

 

$

16,101

 

$

 —

 

$

407,522

 

Foreign currency exchange effects

 

 

12,576

 

 

23,019

 

 

770

 

 

 

 

 

36,365

 

Balance as of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

223,947

 

$

203,069

 

$

16,871

 

$

1,615

 

$

445,502

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

 

 

$

223,947

 

$

203,069

 

$

16,871

 

$

 —

 

$

443,887

 

 

The Company has completed the annual impairment analysis of its reporting units as of December 31, 2017 using a qualitative analysis of goodwill commonly referred to as the “step zero” approach. Based on our review of macroeconomic, industry, and market events and circumstances as well as the overall financial performance of the reporting units, we determined that it was more likely than not that the fair value of goodwill was greater than its carrying amount for all four reporting units. Therefore, no impairment of goodwill has been recorded.

The table below shows a summary of intangible assets for the years ended December 31, 2017 and 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

Weighted Average

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Amortization Period

 

Carrying

 

Accumulated

 

Net

 

Carrying

 

Accumulated

 

Net

 

 

    

(Years)

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

0.2

 

$

7,819

 

$

(7,806)

 

$

13

 

$

6,859

 

$

(6,839)

 

$

20

 

Acquired technology

 

15.0

 

 

47,571

 

 

(14,624)

 

 

32,947

 

 

41,731

 

 

(10,040)

 

 

31,691

 

Customer relationships

 

12.2

 

 

68,886

 

 

(13,401)

 

 

55,485

 

 

63,006

 

 

(6,696)

 

 

56,310

 

License agreements and other

 

7.6

 

 

21,827

 

 

(14,812)

 

 

7,015

 

 

18,516

 

 

(12,048)

 

 

6,468

 

Total intangible assets

 

11.8

 

$

146,103

 

$

(50,643)

 

$

95,460

 

$

130,112

 

$

(35,623)

 

$

94,489

 

 

Aggregate amortization expense for the intangible assets above for the years ended December 31, 2017, 2016 and 2015 was $10,339,  $9,317 and $4,246, respectively.

Estimated amortization expense for the years ending December 31 is as follows:

 

 

 

 

2018

    

$

11,024

2019

 

 

10,838

2020

 

 

9,621

2021

 

 

9,430

2022 and thereafter

 

 

54,547

 

Future amortization expense may fluctuate depending on changes in foreign currency rates. The estimates for amortization expense noted above are based upon foreign exchange rates as of December 31, 2017.