XML 46 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Details)
$ / shares in Units, $ in Thousands
3 Months Ended
May 01, 2025
Jan. 09, 2025
USD ($)
Jan. 11, 2024
USD ($)
$ / shares
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Mar. 20, 2025
USD ($)
Jan. 08, 2024
$ / shares
Debt Instrument [Line Items]              
Purchase of capped calls         $ 19,448    
Unsecured term loan              
Debt Instrument [Line Items]              
Other notes payable           $ 600,000  
Additional borrowing capacity amount           150,000  
Aggregate maximum borrowing capacity under accordion feature           1,000,000  
Debt issuance costs           $ 4,800  
Unsecured term loan | Subsequent Event              
Debt Instrument [Line Items]              
Spread adjustment removed 0.10%            
Hoboken | Mortgages payable              
Debt Instrument [Line Items]              
Repayment of mortgage loan   $ 1,200          
Revolving credit facility              
Debt Instrument [Line Items]              
Maximum borrowing capacity under revolving credit facility       $ 1,250,000      
Maximum amount outstanding under revolving credit facility       109,000      
Weighted average borrowings outstanding       $ 35,100      
Weighted average interest rate, before amortization of debt fees       5.20%      
Revolving credit facility       $ 44,600      
3.25% notes | Call Option              
Debt Instrument [Line Items]              
Share Price | $ / shares             $ 102.33
Initial cap price | $ / shares     $ 143.26        
Percentage of cap price premium over share price     40.00%        
Purchase of capped calls     $ 19,400        
3.25% notes | Exchangeable senior notes              
Debt Instrument [Line Items]              
Proceeds from issuance of debt     $ 485,000        
Interest rate     3.25% 3.25% 3.25%    
Net proceeds     $ 471,500        
Interest expense       $ 4,600 $ 4,100    
Debt issuance cost amortization       $ 700 $ 600    
Effective interest rate       3.90%      
Unamortized debt issuance costs       $ 10,200      
Exchange price | $ / shares     $ 122.80        
Exchange premium percentage     20.00%        
Quarterly common dividend payable, if in excess will adjust the initial exchange rate | $ / shares     $ 1.09        
Minimum redemption exchange price     130.00%        
Note offering percent     100.00%        
3.25% notes | Exchangeable senior notes | Per $1,000 principal amount              
Debt Instrument [Line Items]              
Exchange rate     8.1436        
Exchange rate principal amount     $ 1