XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Capital - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Increase (Decrease) in Partners' Capital [Roll Forward]    
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests $ 64,575 $ 56,446
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (1,144) 2,847
Contributions from noncontrolling interests   725
Accumulated Other Comprehensive Income (Loss)    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (1,144) 2,847
Federal Realty OP LP    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 3,244,144 3,042,159
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 64,575 56,446
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (1,144) 2,847
Distributions declared to common unit holders (94,875) (90,479)
Distributions on preferred units (2,008) (2,008)
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (869) (798)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 54,494 6,377
Common units issued under dividend reinvestment plan 444 355
Share-based compensation expense, net of forfeitures 4,112 4,430
Common units withheld for employee taxes (4,607) (4,614)
Contributions from noncontrolling interests   725
Purchase of capped calls   (19,448)
Ending balance 3,264,266 2,995,992
Federal Realty OP LP | Preferred Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 154,788 154,788
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 2,008 2,008
Distributions on preferred units (2,008) (2,008)
Ending balance 154,788 154,788
Federal Realty OP LP | Common Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 3,012,066 2,804,669
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 61,760 54,728
Distributions declared to common unit holders (94,875) (90,479)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 54,494 6,377
Common units issued under dividend reinvestment plan 444 355
Share-based compensation expense, net of forfeitures 4,112 4,430
Common units withheld for employee taxes (4,607) (4,614)
Purchase of capped calls   (19,448)
Ending balance 3,033,497 2,756,384
Federal Realty OP LP | Accumulated Other Comprehensive Income (Loss)    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 4,740 4,052
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (1,144) 2,847
Ending balance 3,596 6,899
Federal Realty OP LP | Total Partner Capital    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 3,171,594 2,963,509
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 63,768 56,736
Other comprehensive (loss) income - change in fair value of interest rate swaps, excluding portion attributable to redeemable noncontrolling interests (1,144) 2,847
Distributions declared to common unit holders (94,875) (90,479)
Distributions on preferred units (2,008) (2,008)
Common units issued as a result of common stock issued by Parent Company, net of issuance costs 54,494 6,377
Common units issued under dividend reinvestment plan 444 355
Share-based compensation expense, net of forfeitures 4,112 4,430
Common units withheld for employee taxes (4,607) (4,614)
Purchase of capped calls   (19,448)
Ending balance 3,191,881 2,918,071
Federal Realty OP LP | Noncontrolling Interests in Consolidated Partnerships    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance 72,550 78,650
Net Income (loss), excluding amounts attributable to redeemable noncontrolling Interests 807 (290)
Distributions declared to noncontrolling interests in consolidated partnerships, excluding amounts attributable to redeemable noncontrolling interests (869) (798)
Contributions from noncontrolling interests   725
Ending balance 72,385 77,921
Federal Realty OP LP | downREIT OP units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion and redemption of downREIT OP units 0 0
Federal Realty OP LP | downREIT OP units | Common Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion and redemption of downREIT OP units 103 366
Federal Realty OP LP | downREIT OP units | Total Partner Capital    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion and redemption of downREIT OP units 103 366
Federal Realty OP LP | downREIT OP units | Noncontrolling Interests in Consolidated Partnerships    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Conversion and redemption of downREIT OP units $ (103) $ (366)