XML 46 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Details)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended
May 01, 2025
Jan. 09, 2025
USD ($)
Jan. 11, 2024
USD ($)
$ / shares
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Mar. 20, 2025
USD ($)
Jan. 08, 2024
$ / shares
Debt Instrument [Line Items]                  
Purchase of capped calls             $ 19,448    
Unsecured term loan                  
Debt Instrument [Line Items]                  
Other notes payable               $ 600,000  
Additional borrowing capacity amount               150,000  
Aggregate maximum borrowing capacity under accordion feature               $ 1,000,000  
Debt issuance costs       $ 4,800   $ 4,800      
Spread adjustment removed 0.10%                
Hoboken | Mortgages payable                  
Debt Instrument [Line Items]                  
Repayment of mortgage loan   $ 1,200              
Revolving credit facility                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity under revolving credit facility       1,250,000   1,250,000      
Maximum amount outstanding under revolving credit facility       122,100   122,100      
Weighted average borrowings outstanding       $ 40,200   $ 37,600      
Weighted average interest rate, before amortization of debt fees       5.20%   5.20%      
Revolving credit facility       $ 17,600   $ 17,600      
3.25% notes | Call Option                  
Debt Instrument [Line Items]                  
Share Price | $ / shares                 $ 102.33
Initial cap price | $ / shares     $ 143.26            
Percentage of cap price premium over share price     40.00%            
Purchase of capped calls     $ 19,400            
3.25% notes | Exchangeable senior notes                  
Debt Instrument [Line Items]                  
Proceeds from issuance of debt     $ 485,000            
Interest rate     3.25% 3.25% 3.25% 3.25% 3.25%    
Net proceeds     $ 471,500            
Interest expense       $ 4,600 $ 4,600 $ 9,200 $ 8,700    
Debt issuance cost amortization       $ 700 $ 700 $ 1,300 $ 1,300    
Effective interest rate       3.90%   3.90%      
Unamortized debt issuance costs       $ 9,500   $ 9,500      
Exchange price | $ / shares     $ 122.80            
Exchange premium percentage     20.00%            
Quarterly common dividend payable, if in excess will adjust the initial exchange rate | $ / shares     $ 1.09            
Minimum redemption exchange price     130.00%            
Note offering percent     100.00%            
3.25% notes | Exchangeable senior notes | Per $1,000 principal amount                  
Debt Instrument [Line Items]                  
Exchange rate     8.1436            
Exchange rate principal amount     $ 1