XML 17 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets:      
Cash and cash equivalents $ 1 $ 9,483,000 $ 21,335,000
Trade accounts receivable, net   421,000 590,000
Inventories   2,114,000 2,521,000
Prepaid expenses and other current assets   1,116,000 1,253,000
Total current assets 1    
Property and equipment, net   3,249,000 2,894,000
Intangible assets, net   272,000 148,000
Other noncurrent assets   1,353,000 187,000
Total assets 1    
Current liabilities:      
Accrued expenses and other current liabilities   3,614,000 3,183,000
Loans payable, current   220,000 355,000
Deferred revenue, current 2,595,000 2,665,000 4,713,000
Loans payable, noncurrent   12,233,000 1,321,000
Deferred revenue, noncurrent 20,000 54,000 0
Stockholders' equity:      
Common stock 1,000    
Accumulated deficit 350,100,000 325,300,000 293,700,000
Total stockholders' equity 1 3,021,000 32,729,000
Total liabilities and stockholders' equity 1    
DWave System [Member]      
Current assets:      
Cash and cash equivalents 10,466,000 9,483,000 21,335,000
Trade accounts receivable, net 918,000 421,000 590,000
Receivable research incentives 2,451,000 4,774,000 15,585,000
Inventories 2,148,000 2,114,000 2,521,000
Prepaid expenses and other current assets 1,529,000 1,116,000 1,253,000
Deferred offering costs 5,671,000 1,250,000 0
Total current assets 23,183,000 19,158,000 41,284,000
Property and equipment, net 2,772,000 3,249,000 2,894,000
Operating lease right-of-use assets 8,118,000 8,578,000 2,948,000
Intangible assets, net 262,000 272,000 148,000
Other noncurrent assets 1,350,000 1,353,000 187,000
Total assets 35,685,000 32,610,000 47,461,000
Current liabilities:      
Trade accounts payable 2,483,000 2,109,000 2,176,000
Accrued expenses and other current liabilities 8,295,000 3,614,000 3,183,000
Current portion of operating lease liabilities 1,573,000 1,687,000 1,544,000
Loans payable, current 21,353,000 220,000 355,000
Deferred revenue, current 2,595,000 2,665,000 4,713,000
Total current liabilities 36,299,000 10,295,000 11,971,000
Operating lease liabilities, net of current portion 6,556,000 6,990,000 1,440,000
Loans payable, noncurrent 12,903,000 12,233,000 1,321,000
Deferred revenue, noncurrent 20,000 54,000 0
Other noncurrent liabilities 0 18,000 0
Total liabilities 55,778,000 29,590,000 14,732,000
Commitments and contingencies (Note 15)
Stockholders' equity:      
Non-redeemable convertible preferred stock, no par value; 137,765,828 shares authorized as of June 30, 2022 and 137,765,828 shares issued and outstanding as of December 31, 2021. 189,881,000 189,881,000 189,881,000
Common stock 2,811,000 2,610,000 2,492,000
Additional paid-in capital 147,779,000 146,240,000 144,537,000
Accumulated deficit (350,083,000) (325,268,000) (293,723,000)
Accumulated other comprehensive loss (10,481,000) (10,443,000) (10,458,000)
Total stockholders' equity (20,093,000) 3,020,000 32,729,000
Total liabilities and stockholders' equity 35,685,000 32,610,000 47,461,000
DPCM Capital, Inc [Member]      
Current assets:      
Cash and cash equivalents 77,404 124,720 1,084,557
Prepaid expenses 70,489 176,223 389,413
Total current assets 147,893 300,943 1,473,970
Cash and marketable securities held in Trust Account 300,626,900 300,183,322 300,058,477
Total assets 300,774,793 300,484,265 301,532,447
Current liabilities:      
Accounts payable and accrued expenses 5,291,532 2,889,095 270,054
Income taxes payable 19,801 0  
Promissory note - related party 420,000 0  
Total current liabilities 5,731,333 2,889,095  
Deferred underwriting fee payable 0 10,500,000 10,500,000
Warrant liabilities 6,300,000 10,787,400 38,700,000
Total liabilities 12,031,333 24,176,495 49,470,054
Commitments and contingencies (Note 15) [1] [1]
Class A common stock subject to possible redemption, 30,000,000 shares at redemption value at June 30, 2022 and December 31, 2021 300,114,082 300,000,000 300,000,000
Stockholders' equity:      
Non-redeemable convertible preferred stock, no par value; 137,765,828 shares authorized as of June 30, 2022 and 137,765,828 shares issued and outstanding as of December 31, 2021.
Additional paid-in capital 10,151,418 0 0
Accumulated deficit (21,522,790) (23,692,980) (47,938,357)
Total stockholders' equity (11,370,622) (23,692,230) (47,937,607)
Total liabilities and stockholders' equity 300,774,793 300,484,265 301,532,447
DPCM Capital, Inc [Member] | Class A Common Stock [Member]      
Stockholders' equity:      
Common stock 0 0 0
DPCM Capital, Inc [Member] | Class B Common Stock [Member]      
Stockholders' equity:      
Common stock $ 750 $ 750 $ 750
[1] See Note 6 for revised disclosure regarding contingent fees in connection with financial advisor engagements.