XML 19 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Operations - USD ($)
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Revenue $ 1,371,000 $ 1,137,000 $ 3,083,000 $ 2,546,000   $ 6,279,000 $ 5,160,000
Cost of revenue           1,750,000 915,000
Total gross profit           4,529,000 4,245,000
Other expenses              
Research and development           25,401,000 20,411,000
General and administrative           11,897,000 11,587,000
Sales and marketing           6,179,000 3,714,000
Total operating expenses           43,477,000 35,712,000
Loss from operations           (38,948,000) (31,467,000)
Other income (expense), net:              
Interest expense           (1,728,000) (5,257,000)
Government assistance           7,167,000 12,027,000
Gain on debt extinguishment           0 3,873,000
Gain on settlement of warrant liability           0 7,836,000
Gain on investments in marketable securities           1,163,000 0
Other income (expense), net           801,000 2,969,000
Total other income (expense), net           7,403,000 21,448,000
Net income (loss)           $ (31,545,000) $ (10,019,000)
Net loss per share, basic (in usd per share)           $ (0.28) $ (0.08)
Net loss per share, diluted (in usd per share)           $ (0.28) $ (0.08)
Weighted-average shares used in computing net loss per share, basic (in shares)           111,911,127 121,358,898
Weighted-average shares used in computing net loss per share, diluted (in shares)           111,911,127 121,358,989
Comprehensive loss:              
Net income (loss)           $ (31,545,000) $ (10,019,000)
Foreign currency translation adjustment, net of tax           15,000 (82,000)
Net comprehensive loss           (31,530,000) $ (10,101,000)
DWave System [Member]              
Revenue 1,371,000 1,137,000 3,083,000 2,546,000      
Cost of revenue 586,000 448,000 1,169,000 746,000      
Total gross profit 785,000 689,000 1,914,000 1,800,000      
Other expenses              
Research and development 7,072,000 6,291,000 13,599,000 12,775,000      
General and administrative 3,959,000 2,508,000 7,606,000 5,030,000      
Sales and marketing 1,739,000 1,226,000 3,339,000 2,296,000      
Total operating expenses 12,770,000 10,025,000 24,544,000 20,101,000      
Loss from operations (11,985,000) (9,336,000) (22,630,000) (18,301,000)      
Other income (expense), net:              
Interest expense (1,746,000) (207,000) (2,538,000) (385,000)      
Government assistance 0 4,586,000 0 4,586,000      
Other income (expense), net 533,000 289,000 353,000 604,000      
Total other income (expense), net (1,213,000) 4,668,000 (2,185,000) 4,805,000      
Net income (loss) $ (13,198,000) $ (4,668,000) $ (24,815,000) $ (13,496,000)      
Net loss per share, basic (in usd per share) $ (0.12) $ (0.04) $ (0.22) $ (0.12)      
Net loss per share, diluted (in usd per share) $ (0.12) $ (0.04) $ (0.22) $ (0.12)      
Weighted-average shares used in computing net loss per share, basic (in shares) 112,023,503 111,877,937 111,981,014 111,865,630      
Weighted-average shares used in computing net loss per share, diluted (in shares) 112,023,503 111,877,937 111,981,014 111,865,630      
Comprehensive loss:              
Net income (loss) $ (13,198,000) $ (4,668,000) $ (24,815,000) $ (13,496,000)      
Foreign currency translation adjustment, net of tax 32,000 (38,000) (38,000) 11,000      
Net comprehensive loss (13,166,000) (4,706,000) (24,853,000) (13,485,000)      
DPCM Capital, Inc. [Member]              
Other expenses              
Operating and formation costs 788,202 699,331 2,975,487 1,481,203 $ 343,208 3,781,644  
Loss from operations (788,202) (699,331) (2,975,487) (1,481,203) (343,208) (3,781,644)  
Other income (expense), net:              
Interest earned on marketable securities held in Trust Account 378,382 12,697 427,040 71,548 48,914 115,883  
Change in fair value of warrant liabilities 5,769,000 (640,000) 4,487,400 15,480,000 (26,740,000) 27,912,600  
Reduction of deferred underwriting fee 234,500 0 234,500 0      
Transaction cost allocated to warrants         (381,556) 0  
Unrealized gain (loss) on marketable securities held in Trust Account 18,814 (7,324) 16,538 (6,283) 9,563 8,962  
Other income (expense), net 6,400,696 (634,627) 5,165,478 15,545,265 (27,063,079) 28,037,445  
Income (loss) before provision for income taxes 5,612,494 (1,333,958) 2,189,991 14,064,062 (27,406,287) 24,255,801  
Provision for income taxes (19,801) 0 (19,801) 0 0 10,424  
Net income (loss) 5,592,693 (1,333,958) 2,170,190 14,064,062 (27,406,287) 24,245,377  
Comprehensive loss:              
Net income (loss) 5,592,693 (1,333,958) 2,170,190 14,064,062 (27,406,287) 24,245,377  
DPCM Capital, Inc. [Member] | Class A Common Stock [Member]              
Other income (expense), net:              
Net income (loss) $ 4,474,154 $ (1,067,166) $ 1,736,152 $ 11,251,250 $ (17,839,941) $ 19,396,302  
Net loss per share, basic (in usd per share) $ 0.15 $ (0.04) $ 0.06 $ 0.38 $ (1.28) $ 0.65  
Net loss per share, diluted (in usd per share) $ 0.15 $ (0.04) $ 0.06 $ 0.38 $ (1.28) $ 0.65  
Weighted-average shares used in computing net loss per share, basic (in shares) 30,000,000 30,000,000 30,000,000 30,000,000 13,986,486 30,000,000  
Weighted-average shares used in computing net loss per share, diluted (in shares) 30,000,000 30,000,000 30,000,000 30,000,000 13,986,486 30,000,000  
Comprehensive loss:              
Net income (loss) $ 4,474,154 $ (1,067,166) $ 1,736,152 $ 11,251,250 $ (17,839,941) $ 19,396,302  
DPCM Capital, Inc. [Member] | Class B Common Stock [Member]              
Other income (expense), net:              
Net income (loss) $ 1,118,539 $ (266,792) $ 434,038 $ 2,812,812 $ (9,566,346) $ 4,849,075  
Net loss per share, basic (in usd per share) $ 0.15 $ (0.04) $ 0.06 $ 0.38 $ (1.28) $ 0.65  
Net loss per share, diluted (in usd per share) $ 0.15 $ (0.04) $ 0.06 $ 0.38 $ (1.28) $ 0.65  
Weighted-average shares used in computing net loss per share, basic (in shares) 7,500,000 7,500,000 7,500,000 7,500,000 7,500,000 7,500,000  
Weighted-average shares used in computing net loss per share, diluted (in shares) 7,500,000 7,500,000 7,500,000 7,500,000 7,500,000 7,500,000  
Comprehensive loss:              
Net income (loss) $ 1,118,539 $ (266,792) $ 434,038 $ 2,812,812 $ (9,566,346) $ 4,849,075