XML 56 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans payable (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Short-term Debt [Line Items]    
Components of loans payable   The following table shows the component of loans payable, net (in thousands):
    
December 31,
 
    
2021
    
2020
 
Loans payable, beginning of year
   $ 13,624      $ 5,555  
SIF contribution
     16,786        11,661  
Payments
     (399      —    
TPC debt forgiveness
     —          (3,873
Foreign exchange (gain) loss
     (167      281  
    
 
 
    
 
 
 
Loans payable, end of year
   $ 29,844      $ 13,624  
    
 
 
    
 
 
 
Discount, beginning of year
   $ (11,948    $ —    
SIF discount on additional contribution
     (7,167      (11,199
TPC discount on additional contribution
     —          (748
Government interest expense
     1,728        232  
Foreign exchange (gain) loss
     (4      (233
    
 
 
    
 
 
 
Discount, end of year
   $ (17,391    $ (11,948
    
 
 
    
 
 
 
Total Loans payable, net
   $ 12,453      $ 1,676  
Short-term portion
     220        355  
Long-term portion
     12,233        1,321  
    
 
 
    
 
 
 
Total loans payable, net
     12,453        1,676  
    
 
 
    
 
 
 
DWave System [Member]    
Short-term Debt [Line Items]    
Components of loans payable The following table shows the component of loans payable (in thousands):
 
    
June 30,
2022
    
December 31,
2021
 
Loan payable, beginning of period
   $ 29,844      $ 13,624  
SIF contribution
     —          16,786  
Venture Loan

     20,000        —    
Payments
     (398      (399
Interest on Venture Loan
     606       
 
 
 
Final fee on Venture Loan
 
 
583
 
 
 
 
 
 
Foreign exchange (gain) loss
     (452      (167
    
 
 
    
 
 
 
Loan payable, end of period
   $ 50,183      $ 29,844  
    
 
 
    
 
 
 
Discount, beginning of period
   $ (17,391    $ (11,948
SIF discount on additional contribution
     —          (7,167
Venture
 Loan discount
     (130      —    
Interest expense
     1,349        1,728  
Foreign exchange (gain) loss
     245        (4
    
 
 
    
 
 
 
Discount, end of period
   $ (15,927    $ (17,391
    
 
 
    
 
 
 
Total loans payable, end of period
   $ 34,256      $ 12,453  
Short-term portion
     21,353        220  
Long-term portion
     12,903        12,233  
    
 
 
    
 
 
 
Total loans payable
  
$

34,256
    
$

12,453