XML 20 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Total
D-Wave Systems Inc. [Member]
DPCM Capital, Inc. [Member]
Non-redeemable convertible preferred stock
Non-redeemable convertible preferred stock
D-Wave Systems Inc. [Member]
Common stock
Common stock
D-Wave Systems Inc. [Member]
Common stock
DPCM Capital, Inc. [Member]
Common Class A [Member]
Common stock
DPCM Capital, Inc. [Member]
Common Class B [Member]
Additional Paid-in capital
Additional Paid-in capital
D-Wave Systems Inc. [Member]
Additional Paid-in capital
DPCM Capital, Inc. [Member]
Accumulated deficit
Accumulated deficit
D-Wave Systems Inc. [Member]
Accumulated deficit
DPCM Capital, Inc. [Member]
Accumulated other comprehensive loss
Accumulated other comprehensive loss
D-Wave Systems Inc. [Member]
Stock Subscription Receivable from Shares
DPCM Capital, Inc. [Member]
Balance at Dec. 31, 2019 $ (103,868,000)     $ 152,091,000   $ 16,337,000       $ 21,784,000     $ (283,704,000)     $ (10,376,000)    
Balance (in Shares) at Dec. 31, 2019       135,012,939   15,220,212                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Exercise of stock options (in shares)           11,250                        
Exercise of stock options 4,000         $ 10,000       (6,000)                
Stock-based compensation 269,000                 269,000                
D-Wave issuance of preferred stock pursuant to exercise of warrants 818,000     $ 818,000                            
D-Wave issuance of preferred stock pursuant to exercise of warrants (in shares)       313,159                            
D-Wave share issuance costs (110,000)     $ (110,000)                            
D-Wave stock exchanged on transaction (169,140,000)     $ (152,799,000)   $ (16,347,000)                        
D-Wave stock exchanged on transaction (in Shares)       (135,326,098)   (15,231,462)                        
DWSI Common Stock issued on D-Wave common stock conversion 8,450,000         $ 2,491,000       5,966,000                
DWSI Common Stock issued on D-Wave common stock conversion (in Shares)           3,060,746                        
DWSI Class A Preferred Stock issued on D-Wave preferred stock conversion 160,690,000     $ 47,336,000           113,354,000                
DWSI Class A Preferred Stock issued on D-Wave preferred stock conversion (in Shares)       27,065,220                            
DWSI Class B Preferred Stock issued for cash 43,679,000     $ 43,679,000                            
DWSI Class B Preferred Stock issued for cash (in Shares)       53,958,748                            
DWSI Class B Preferred Stock issued on D-Wave convertible debt transfer 99,298,000     $ 99,298,000                            
DWSI Class B Preferred Stock issued on D-Wave convertible debt transfer (in Shares)       56,741,860                            
DWSI share issuance costs (432,000)     $ (432,000)                            
DWSI fair value of warrants issued for services 450,000                 450,000                
DWSI exercise of stock options 1,000         $ 1,000                        
DWSI exercise of stock options (in Shares)           1,000                        
DWSI stock-based compensation 2,720,000                 2,720,000                
Foreign currency translation adjustment, net of tax (82,000)                             (82,000)    
Net income (loss) $ (10,019,000)                       (10,019,000)          
Preferred stock, balance (in shares) at Dec. 31, 2020 137,765,828 137,765,828     137,765,828                          
Common stock, balance (in shares) at Dec. 31, 2020   3,061,746         3,061,746                      
Balance (in Shares) at Dec. 31, 2020       137,765,828   3,061,746   0 7,500,000                  
Balance at Dec. 31, 2020 $ 32,729,000 $ 32,729,000 $ (47,937,607) $ 189,881,000 $ 189,881,000 $ 2,492,000 $ 2,492,000 $ 0 $ 750 144,537,000 $ 144,537,000 $ 0 (293,723,000) $ (293,723,000) $ (47,938,357) (10,458,000) $ (10,458,000)  
Balance at Mar. 23, 2020     0           $ 0     0     0     $ 0
Balance (in Shares) at Mar. 23, 2020                 0                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Remeasurement of Class A ordinary shares to redemption amount     (23,196,320)                 (2,664,250)     (20,532,070)      
Issuance of common stock                 $ 863     24,137           (25,000)
Issuance of common stock (in shares)                 8,625,000                  
Collection of stock subscription receivable from stockholder     25,000                             25,000
Proceeds in excess of fair value for Private Placement Warrants     2,640,000                 2,640,000            
Forfeiture of Founder Shares                 $ (113)     113            
Forfeiture of Founder Shares (in Shares)                 (1,125,000)                  
Net income (loss)     (27,406,287)                 0     (27,406,287)      
Preferred stock, balance (in shares) at Dec. 31, 2020 137,765,828 137,765,828     137,765,828                          
Common stock, balance (in shares) at Dec. 31, 2020   3,061,746         3,061,746                      
Balance (in Shares) at Dec. 31, 2020       137,765,828   3,061,746   0 7,500,000                  
Balance at Dec. 31, 2020 $ 32,729,000 $ 32,729,000 (47,937,607) $ 189,881,000 $ 189,881,000 $ 2,492,000 $ 2,492,000 $ 0 $ 750 144,537,000 144,537,000 0 (293,723,000) (293,723,000) (47,938,357) (10,458,000) (10,458,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net income (loss)     15,398,020                 0     15,398,020      
Balance (in Shares) at Mar. 31, 2021               0 7,500,000                  
Balance at Mar. 31, 2021     (32,539,587)         $ 0 $ 750     0     (32,540,337)      
Balance at Dec. 31, 2020 $ 32,729,000 $ 32,729,000 (47,937,607) $ 189,881,000 $ 189,881,000 $ 2,492,000 $ 2,492,000 $ 0 $ 750 144,537,000 144,537,000 0 (293,723,000) (293,723,000) (47,938,357) (10,458,000) (10,458,000)  
Balance (in Shares) at Dec. 31, 2020       137,765,828   3,061,746   0 7,500,000                  
Preferred stock, balance (in shares) at Dec. 31, 2020 137,765,828 137,765,828     137,765,828                          
Common stock, balance (in shares) at Dec. 31, 2020   3,061,746         3,061,746                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Exercise of stock options (in shares)             81,043                      
Exercise of stock options   $ 65,000         $ 94,000       (29,000)              
Stock-based compensation   330,000                 330,000              
Reduction of deferred underwriting fee     0                              
Foreign currency translation adjustment, net of tax   11,000                             11,000  
Net income (loss)   (13,496,000) 14,064,062                     (13,496,000)        
Preferred stock, balance (in shares) at Jun. 30, 2021         137,765,828                          
Common stock, balance (in shares) at Jun. 30, 2021             3,142,789                      
Balance (in Shares) at Jun. 30, 2021               0 7,500,000                  
Balance at Jun. 30, 2021   19,639,000 (33,873,545)   $ 189,881,000   $ 2,586,000 $ 0 $ 750   144,838,000 0   (307,219,000) (33,874,295)   (10,447,000)  
Balance at Dec. 31, 2020 $ 32,729,000 $ 32,729,000 (47,937,607) $ 189,881,000 $ 189,881,000 $ 2,492,000 $ 2,492,000 $ 0 $ 750 144,537,000 144,537,000 0 (293,723,000) (293,723,000) (47,938,357) (10,458,000) (10,458,000)  
Balance (in Shares) at Dec. 31, 2020       137,765,828   3,061,746   0 7,500,000                  
Preferred stock, balance (in shares) at Dec. 31, 2020 137,765,828 137,765,828     137,765,828                          
Common stock, balance (in shares) at Dec. 31, 2020   3,061,746         3,061,746                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Exercise of stock options (in shares) 105,203         105,203                        
Exercise of stock options $ 82,000         $ 118,000       (36,000)                
Stock-based compensation 1,739,000                 1,739,000                
Foreign currency translation adjustment, net of tax 15,000                             15,000    
Net income (loss) $ (31,545,000)   24,245,377                   (31,545,000)   24,245,377      
Preferred stock, balance (in shares) at Dec. 31, 2021 137,765,828 137,765,828     137,765,828                          
Common stock, balance (in shares) at Dec. 31, 2021   3,166,949         3,166,949                      
Balance (in Shares) at Dec. 31, 2021       137,765,828   3,166,949   0 7,500,000                  
Balance at Dec. 31, 2021 $ 3,021,000 $ 3,020,000 (23,692,230) $ 189,881,000 $ 189,881,000 $ 2,610,000 $ 2,610,000 $ 0 $ 750 146,240,000 146,240,000 0 (325,268,000) (325,268,000) (23,692,980) (10,443,000) (10,443,000) 0
Balance at Mar. 31, 2021     (32,539,587)         $ 0 $ 750     0     (32,540,337)      
Balance (in Shares) at Mar. 31, 2021               0 7,500,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Foreign currency translation adjustment, net of tax   (38,000)                                
Net income (loss)   (4,668,000) (1,333,958)                       (1,333,958)      
Preferred stock, balance (in shares) at Jun. 30, 2021         137,765,828                          
Common stock, balance (in shares) at Jun. 30, 2021             3,142,789                      
Balance (in Shares) at Jun. 30, 2021               0 7,500,000                  
Balance at Jun. 30, 2021   19,639,000 (33,873,545)   $ 189,881,000   $ 2,586,000 $ 0 $ 750   144,838,000 0   (307,219,000) (33,874,295)   (10,447,000)  
Balance at Dec. 31, 2021 $ 3,021,000 $ 3,020,000 (23,692,230) $ 189,881,000 $ 189,881,000 $ 2,610,000 $ 2,610,000 $ 0 $ 750 146,240,000 146,240,000 0 (325,268,000) (325,268,000) (23,692,980) (10,443,000) (10,443,000) 0
Balance (in Shares) at Dec. 31, 2021       137,765,828   3,166,949   0 7,500,000                  
Preferred stock, balance (in shares) at Dec. 31, 2021 137,765,828 137,765,828     137,765,828                          
Common stock, balance (in shares) at Dec. 31, 2021   3,166,949         3,166,949                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net income (loss)     (3,422,503)                 0     (3,422,503)      
Balance (in Shares) at Mar. 31, 2022               0                    
Balance at Mar. 31, 2022     (27,114,733)         $ 0 $ 750     0     (27,115,483)      
Balance at Dec. 31, 2021 $ 3,021,000 $ 3,020,000 (23,692,230) $ 189,881,000 $ 189,881,000 $ 2,610,000 $ 2,610,000 $ 0 $ 750 $ 146,240,000 146,240,000 0 $ (325,268,000) (325,268,000) (23,692,980) $ (10,443,000) (10,443,000) $ 0
Balance (in Shares) at Dec. 31, 2021       137,765,828   3,166,949   0 7,500,000                  
Preferred stock, balance (in shares) at Dec. 31, 2021 137,765,828 137,765,828     137,765,828                          
Common stock, balance (in shares) at Dec. 31, 2021   3,166,949         3,166,949                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Exercise of stock options (in shares)   174,378         174,378                      
Exercise of stock options   $ 140,000         $ 201,000       (61,000)     0     0  
Stock-based compensation   1,600,000                 1,600,000              
Reduction of deferred underwriting fee     (10,265,500)                              
Issuance of common stock (in shares) 100                                  
Foreign currency translation adjustment, net of tax   (38,000)                             (38,000)  
Net income (loss)   $ (24,815,000) 2,170,190                     (24,815,000)        
Preferred stock, balance (in shares) at Jun. 30, 2022   137,765,828     137,765,828                          
Common stock, balance (in shares) at Jun. 30, 2022   3,341,327       100 3,341,327                      
Balance (in Shares) at Jun. 30, 2022               0 7,500,000                  
Balance at Jun. 30, 2022 $ 1 $ (20,093,000) (11,370,622)   $ 189,881,000 $ 1 $ 2,811,000 $ 0 $ 750   147,779,000 10,151,418   (350,083,000) (21,522,790)   (10,481,000)  
Balance at Jan. 23, 2022                                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Issuance of common stock 1         $ 1                        
Issuance of common stock (in shares)           100                        
Net income (loss) 0                                  
Preferred stock, balance (in shares) at Jun. 30, 2022   137,765,828     137,765,828                          
Common stock, balance (in shares) at Jun. 30, 2022   3,341,327       100 3,341,327                      
Balance (in Shares) at Jun. 30, 2022               0 7,500,000                  
Balance at Jun. 30, 2022 1 $ (20,093,000) (11,370,622)   $ 189,881,000 $ 1 $ 2,811,000 $ 0 $ 750   147,779,000 10,151,418   (350,083,000) (21,522,790)   (10,481,000)  
Balance at Mar. 31, 2022     (27,114,733)         $ 0 $ 750     0     (27,115,483)      
Balance (in Shares) at Mar. 31, 2022               0                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Remeasurement of Class A ordinary shares to redemption amount     (114,082)                 (114,082)     0      
Reduction of deferred underwriting fee     10,265,500                 10,265,500     0      
Foreign currency translation adjustment, net of tax   32,000                                
Net income (loss)   $ (13,198,000) 5,592,693                       5,592,693      
Preferred stock, balance (in shares) at Jun. 30, 2022   137,765,828     137,765,828                          
Common stock, balance (in shares) at Jun. 30, 2022   3,341,327       100 3,341,327                      
Balance (in Shares) at Jun. 30, 2022               0 7,500,000                  
Balance at Jun. 30, 2022 $ 1 $ (20,093,000) $ (11,370,622)   $ 189,881,000 $ 1 $ 2,811,000 $ 0 $ 750   $ 147,779,000 $ 10,151,418   $ (350,083,000) $ (21,522,790)   $ (10,481,000)