XML 88 R73.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans payable - Components (Details) - USD ($)
$ in Thousands
 6 Months Ended 12 Months Ended
Dec. 31, 2020
Jun. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
Loans payable        
Loan payable, beginning of period   $ 29,844 $ 13,624 $ 5,555
Contributions     16,786 11,661
Payments     (399) 0
TPC debt forgiveness     0 (3,873)
Foreign exchange (gain) loss     (167) 281
Loan payable, end of period $ 13,624   29,844 13,624
Discount        
Discount, beginning of period   (17,391) (11,948) 0
Additional contribution discount     (7,167) (11,199)
Government interest expense     1,728 232
Foreign exchange (gain) loss     (4) (233)
Discount, end of period (11,948)   (17,391) (11,948)
Total loans payable 1,676   12,453 1,676
Short-term portion 355   220 355
Long-term portion 1,321   12,233 1,321
TPC Loan [Member]        
Loans payable        
TPC debt forgiveness       (3,900)
Discount        
Additional contribution discount     0 (748)
DWave System [Member]        
Loans payable        
Loan payable, beginning of period   29,844 13,624  
Contributions     16,786  
Payments   (398)    
Foreign exchange (gain) loss   606 (399)  
Final fee on Venture Loan   583    
Foreign exchange (gain) loss   (452) (167)  
Loan payable, end of period 13,624 50,183 29,844 13,624
Discount        
Discount, beginning of period   (17,391)   (11,948)
Additional contribution discount (7,167) (130)    
Government interest expense   1,349 1,728  
Foreign exchange (gain) loss   245 (4)  
Discount, end of period   (15,927) (17,391)  
Total loans payable   34,256 12,453  
Short-term portion 355 21,353 220 355
Long-term portion $ 1,321 12,903 $ 12,233 $ 1,321
DWave System [Member] | TPC Loan [Member]        
Loans payable        
Payments   $ 20,000