XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Statements of Stockholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
ELOC
PIPE
Previously Reported
Revision of Prior Period, Adjustment
Previously Reported, Prior To Reverse Recapitalization
Revision Of Prior Period, Reverse Recapitalization, Adjustment
Non-redeemable convertible preferred stock
Non-redeemable convertible preferred stock
Previously Reported
Non-redeemable convertible preferred stock
Revision of Prior Period, Adjustment
Non-redeemable convertible preferred stock
Previously Reported, Prior To Reverse Recapitalization
Non-redeemable convertible preferred stock
Revision Of Prior Period, Reverse Recapitalization, Adjustment
Common stock
Common stock
ELOC
Common stock
PIPE
Common stock
Previously Reported
Common stock
Revision of Prior Period, Adjustment
Common stock
Previously Reported, Prior To Reverse Recapitalization
Common stock
Revision Of Prior Period, Reverse Recapitalization, Adjustment
Additional paid-in capital
Additional paid-in capital
ELOC
Additional paid-in capital
PIPE
Additional paid-in capital
Previously Reported
Additional paid-in capital
Revision of Prior Period, Adjustment
Additional paid-in capital
Previously Reported, Prior To Reverse Recapitalization
Additional paid-in capital
Revision Of Prior Period, Reverse Recapitalization, Adjustment
Accumulated deficit
Accumulated deficit
Previously Reported
Accumulated deficit
Revision of Prior Period, Adjustment
Accumulated deficit
Previously Reported, Prior To Reverse Recapitalization
Accumulated deficit
Revision Of Prior Period, Reverse Recapitalization, Adjustment
Accumulated other comprehensive loss
Accumulated other comprehensive loss
Previously Reported
Accumulated other comprehensive loss
Revision of Prior Period, Adjustment
Accumulated other comprehensive loss
Previously Reported, Prior To Reverse Recapitalization
Accumulated other comprehensive loss
Revision Of Prior Period, Reverse Recapitalization, Adjustment
Preferred stock, balance (in shares) at Dec. 31, 2021               122,564,333 [1] 137,765,828 0 137,765,828 (15,201,495)                                                
Common stock, balance (in shares) at Dec. 31, 2021                         2,817,498 [1]     3,166,949 0 3,166,949 (349,451)                                  
Balance at Dec. 31, 2021 $ (18,356) [1]     $ 3,020 $ (21,376) $ (18,356) $ 0 $ 189,881 [1] $ 189,881 $ 0 $ 189,881 $ 0 $ 0 [1]     $ 2,610 $ 0 $ 2,610 $ (2,610) $ 148,850 [1]     $ 146,240 $ 0 $ 146,240 $ 2,610 $ (346,644) [1] $ (325,268) $ (21,376) $ (346,644) $ 0 $ (10,443) [1] $ (10,443) $ 0 $ (10,443) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger and Business Combination (in shares)               (122,564,333)         96,764,117                                              
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger and Business Combination 0             $ (189,881)         $ 10             189,871                                
Issuance of common stock (in shares)                           381,540 5,816,528                                          
Issuance of common stock   $ 3,271 $ 40,000                       $ 1           $ 3,271 $ 39,999                            
Merger, net of redemptions and transaction costs (in shares)                         4,327,512                                              
Merger, net of redemptions and transaction costs (16,242)                                     (16,242)                                
Exercise of warrants (in shares)                         115,025                                              
Exercise of warrants 910                                     910                                
Exercise of stock options (in shares)                         155,137                                              
Exercise of stock options 141                                     141                                
Stock-based compensation 3,355                                     3,355                                
Foreign currency translation adjustment, net of tax 18                                                             18        
Net loss (35,923)     (38,740) 2,817                                           (35,923)                  
Preferred stock, balance (in shares) at Sep. 30, 2022               0                                                        
Common stock, balance (in shares) at Sep. 30, 2022                         110,377,357                                              
Balance at Sep. 30, 2022 (22,826)             $ 0         $ 11             370,155             (382,567)         (10,425)        
Preferred stock, balance (in shares) at Jun. 30, 2022               122,564,333 137,765,828 0 137,765,828 (15,201,495)                                                
Common stock, balance (in shares) at Jun. 30, 2022                         2,972,635     3,341,327 0 3,341,327 (368,692)                                  
Balance at Jun. 30, 2022 (40,952)     (20,732) (20,220) $ (40,952) $ 0 $ 189,881 $ 189,881 $ 0 $ 189,881 $ 0 $ 0     $ 2,811 $ 0 $ 2,811 $ (2,811) 150,565     147,754 0 $ 147,754 $ 2,811 (370,917) (350,697) (20,220) $ (370,917) $ 0 (10,481) (10,481) 0 $ (10,481) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger and Business Combination (in shares)               (122,564,333)         96,764,117                                              
Issuance of common stock upon conversion of D-Wave Systems preferred stock in connection with the Merger and Business Combination 0             $ (189,881)         $ 10             189,871                                
Issuance of common stock (in shares)                           381,540 5,816,528                                          
Issuance of common stock   $ 3,271 $ 40,000                       $ 1           $ 3,271 $ 39,999                            
Merger, net of redemptions and transaction costs (in shares)                         4,327,512                                              
Merger, net of redemptions and transaction costs (16,242)                                     (16,242)                                
Exercise of warrants (in shares)                         115,025                                              
Exercise of warrants 910                                     910                                
Stock-based compensation 1,781                                     1,781                                
Foreign currency translation adjustment, net of tax 56                                                             56        
Net loss (11,650)     (13,311) 1,661                                           (11,650)                  
Preferred stock, balance (in shares) at Sep. 30, 2022               0                                                        
Common stock, balance (in shares) at Sep. 30, 2022                         110,377,357                                              
Balance at Sep. 30, 2022 $ (22,826)             $ 0         $ 11             370,155             (382,567)         (10,425)        
Common stock, balance (in shares) at Dec. 31, 2022 113,335,530                       113,335,530     113,335,530 0                                      
Balance at Dec. 31, 2022 $ (29,463)     (5,914) (23,549)               $ 11     $ 11 $ 0     381,274     381,274 0     (400,346) (376,797) (23,549)     (10,402) (10,402) 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Issuance of common stock (in shares)                         39,487,104                                              
Issuance of common stock $ 61,346                       $ 4             61,342                                
Exercise of stock options (in shares) 2,329,067                       2,239,676                                              
Exercise of stock options $ 1,890                                     1,890                                
Issuance of common stock in connection with the ESPP (in shares)                         226,453                                              
Issuance of common stock in connection with the ESPP 273                                     273                                
Stock-based compensation 17,362                                     17,362                                
Short-swing profit settlement 244                                     244                                
Foreign currency translation adjustment, net of tax (70)                                                             (70)        
Net loss $ (66,701)     (66,335) (366)                                           (66,701)                  
Common stock, balance (in shares) at Sep. 30, 2023 155,288,763                       155,288,763                                              
Balance at Sep. 30, 2023 $ (15,119)     8,796 (23,915)               $ 15             462,385             (467,047)         (10,472)        
Common stock, balance (in shares) at Jun. 30, 2023                         128,028,658     128,028,658 0                                      
Balance at Jun. 30, 2023 (51,531)     (27,893) (23,638)               $ 12     $ 12 $ 0     409,885     $ 409,885 $ 0     (450,941) $ (427,303) $ (23,638)     (10,487) $ (10,487) $ 0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Issuance of common stock (in shares)                         26,247,450                                              
Issuance of common stock 45,663                       $ 3             45,660                                
Exercise of stock options (in shares)                         786,202                                              
Exercise of stock options 683                                     683                                
Issuance of common stock in connection with the ESPP (in shares)                         226,453                                              
Issuance of common stock in connection with the ESPP 273                                     273                                
Stock-based compensation 5,884                                     5,884                                
Foreign currency translation adjustment, net of tax 15                                                             15        
Net loss $ (16,106)     (15,829) (277)                                           (16,106)                  
Common stock, balance (in shares) at Sep. 30, 2023 155,288,763                       155,288,763                                              
Balance at Sep. 30, 2023 $ (15,119)     $ 8,796 $ (23,915)               $ 15             $ 462,385             $ (467,047)         $ (10,472)        
[1] Shares of legacy non-redeemable convertible preferred stock and legacy common stock have been retroactively restated to give effect to the Merger.