XML 59 R46.htm IDEA: XBRL DOCUMENT v3.24.3
LOANS PAYABLE, NET - Narrative (Details)
3 Months Ended 9 Months Ended 144 Months Ended
Apr. 16, 2024
USD ($)
Apr. 13, 2023
USD ($)
tranche
Nov. 20, 2020
USD ($)
installment
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2021
CAD ($)
Dec. 31, 2023
USD ($)
tranche
Dec. 31, 2023
CAD ($)
tranche
Jul. 13, 2023
USD ($)
Apr. 14, 2023
USD ($)
Nov. 23, 2020
CAD ($)
Nov. 20, 2020
CAD ($)
TPC Loan, current | Fair Value, Inputs, Level 2                            
Debt Instrument [Line Items]                            
Loans       $ 300,000   $ 300,000                
TPC Loan, current | Other notes payable                            
Debt Instrument [Line Items]                            
Proceeds from loan               $ 12,500,000            
Debt forgiven                         $ 5,000,000  
Debt forgiveness, interest waived principal                         2,500,000  
Annual principal payment                         $ 500,000  
SIF Loan                            
Debt Instrument [Line Items]                            
Face amount                   $ 40,000,000.0       $ 40,000,000.0
Debt, number of tranches | tranche                 8 8        
Repayment rate     150.00%                     150.00%
Repayment, number of installments | installment     15                      
Repayment benchmark year, revenue     $ 70,000,000.0                      
Repayment benchmark year, period     14 years                     14 years
Weighted average effective interest rate       2.46%   2.46%     2.46% 2.46%        
SIF Loan | Fair Value, Inputs, Level 2                            
Debt Instrument [Line Items]                            
Loans, fair value       $ 6,700,000   $ 6,700,000                
Term Loan, due 2027                            
Debt Instrument [Line Items]                            
Interest payments       4,200,000   4,200,000                
Term Loan, due 2027 | Line of credit                            
Debt Instrument [Line Items]                            
Face amount   $ 50,000,000.0                        
Debt, number of tranches | tranche   3                        
Loans, fair value       $ 13,700,000   $ 13,700,000                
Debt, drawdown fee percentage   2.00%                        
Debt, premium payment, percentage of amount prepaid 10.00% 10.00%                        
Interest rate   10.00%   11.00%   11.00%                
Debt, interest rate, payable in kind   11.00%                        
PIK interest expenses       $ 400,000 $ 800,000 $ 2,231,000 $ 1,200,000              
Debt, subject to closing non-dilutive financing, amount   $ 25,000,000.0                        
Proceeds from issuance of common stock, over which debt repayment is required and premium percentage does not apply $ 30,000,000.0               $ 50,000,000.0          
Proceeds from stock issuance 175,000,000                          
Additional proceeds from issuance of common stock, over which debt repayment is required and premium percentage does not apply $ 20,000,000.0                          
Term Loan, due 2027 | Line of credit | Debt Instrument, Tranche Two                            
Debt Instrument [Line Items]                            
Face amount                     $ 15,000,000.0      
Term Loan, due 2027 | Line of credit | Debt Instrument, Tranche One                            
Debt Instrument [Line Items]                            
Face amount   15,000,000.0                   $ 15,000,000.0    
Term Loan, due 2027 | Line of credit | Debt Instrument, Tranche Three                            
Debt Instrument [Line Items]                            
Face amount   $ 20,000,000.0                        
Term Loan, due 2027 | Line of credit | Debt Instrument, Repayment Period One                            
Debt Instrument [Line Items]                            
Debt, prepayment premium, percentage   3.00%                        
Term Loan, due 2027 | Line of credit | Debt Instrument, Repayment Period Two                            
Debt Instrument [Line Items]                            
Debt, prepayment premium, percentage   2.00%                        
Term Loan, due 2027 | Line of credit | Debt Instrument, Repayment Period Three                            
Debt Instrument [Line Items]                            
Debt, prepayment premium, percentage   1.00%