XML 39 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Non-Controlling Interests
9 Months Ended
Sep. 30, 2022
Noncontrolling Interest [Abstract]  
Non-Controlling Interests
NOTE 14 — Non-Controlling Interests
The Company is the sole managing member of Dutch Bros OpCo, and, as a result, consolidates the financial results of Dutch Bros OpCo. The Company reports a non-controlling interest representing the economic interest in the Dutch Bros OpCo held by the other members of Dutch Bros OpCo. The Dutch Bros OpCo Agreement provides that holders of Dutch Bros OpCo Class A common units may, from time to time, require Dutch Bros OpCo to redeem all or a portion of its Dutch Bros OpCo Class A common units for newly-issued shares of Class A common stock on a one-for-one basis. In connection with any redemption or exchange, the Company will receive a corresponding number of Dutch Bros OpCo Class A common units, increasing the Company’s total ownership in Dutch Bros OpCo. Changes in the Company’s ownership in Dutch Bros OpCo, while the Company retains its controlling interest in Dutch Bros OpCo, will be accounted for as equity transactions. As such, future redemptions or direct exchanges of Dutch Bros OpCo Class A common units in Dutch Bros OpCo by the other members of Dutch Bros OpCo will result in a change in ownership and reduce the amount recorded as non-controlling interest and increase additional paid-in-capital.
The following table summarizes the ownership interest in Dutch Bros OpCo:
September 30, 2022
(in thousands)OpCo UnitsOwnership %
Dutch Bros OpCo Class A common units held by Dutch Bros Inc.1
57,953 35.4 %
Dutch Bros OpCo Class A common units held by non-controlling interest holders105,756 64.6 %
Total Dutch Bros OpCo Class A common units outstanding163,708 100.0 %
_________________
1    Includes approximately 2.7 million Dutch Bros OpCo Class A common units related to unvested restricted stock awards held by former Profits Interest Units holders. These Dutch Bros OpCo Class A common units are excluded from non-controlling interest calculations.
The following table summarizes the effect of changes in ownership of Dutch Bros OpCo on the Company’s equity for the periods presented:
(in thousands)Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Net income (loss) attributable to Dutch Bros Inc.$1,763 $(11,077)$(4,090)$(11,077)
Other comprehensive income:
Unrealized gain on derivative securities, effective portion, net of income tax expense703— 848 — 
Transfers from (to) non-controlling interests:
Decrease in additional paid-in capital as a result of the Reorganization Transactions— (195,936)— (195,936)
Decrease in accumulated deficit as a result of the adoption of ASC 842— — 122 — 
Increase in additional paid-in capital as a result of equity-based compensation3,656 9,802 10,083 9,802 
Decrease in additional paid-in capital as a result of common stock issuances pursuant to vesting of equity awards, net of stock withheld for tax— (3,258)(1,145)(3,258)
Increase (decrease) in additional paid-in capital as a result of the acquisition of Dutch Bros OpCo Class A common units
4,528 (239,132)9,408 (239,132)
Total effect of changes in ownership interest on equity attributable to Dutch Bros Inc.$10,650 $(439,601)$15,226 $(439,601)
The weighted-average ownership percentage for the applicable reporting period is used to attribute net income (loss) to Dutch Bros Inc. and the non-controlling interest holders. The non-controlling interest holders’ weighted-average ownership percentage were as follows for the periods presented:
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Weighted-average ownership percentage67.0 %*68.5 %*
* The non-controlling interest holders’ weighted-average ownership percentage for the period from the September 14, 2021 Reorganization date to September 30, 2021 was 71.3%.