XML 61 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Basis of Presentation and Summary of Significant Accounting Policies - Schedule of immaterial correction of previously issued consolidated financial statements (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 16, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 16, 2021
Jun. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
Current liabilities:                      
Accrued liabilities   $ 22,850     $ 22,850       $ 20,970    
Total current liabilities   190,374     190,374       138,734    
Total liabilities   885,455     885,455       339,971    
Stockholders’ equity:                      
Additional paid in capital   141,480     141,480       107,193    
Accumulated deficit   (16,647)     (16,647)       (12,679)    
Total stockholders’ equity attributable to Dutch Bros Inc. / members’ equity   125,683     125,683       94,516    
Non-controlling interests   118,119     118,119       119,213    
Total equity $ 212,655 [1] 243,802 $ 212,655 [1]   243,802 $ 212,655 [1]   $ 222,317 213,729 $ (124,554) $ 77,487
Costs and expenses                      
Cost of sales   148,092 90,779   410,629 238,754          
Selling, general and administrative   45,378 153,700   132,934 223,174          
Total costs and expenses   193,470 244,479   543,563 461,928          
Loss from operations   5,178 (114,676)   (6,378) (104,132)          
Loss before income taxes   (1,777) (118,110)   (19,136) (110,479)          
Net loss (42,389) [1] 1,594 (116,830)   (16,436) (109,763)          
Less: Net loss attributable to Dutch Bros OpCo prior to the Reorganization Transactions   0 (74,441) $ (74,441) 0 (67,374) $ (67,374) [1]        
Less: net loss attributable to non-controlling interests [2]   (169) (31,312)   (12,346) (31,312)          
NET INCOME (LOSS) ATTRIBUTABLE TO DUTCH BROS INC [2]   1,763 (11,077)   (4,090) (11,077)          
Members' Equity [Abstract]                      
Members' equity, beginning balance     (124,554) (124,554)   77,487 77,487        
Net loss prior to the Reorganization Transactions   0 74,441 74,441 0 67,374 67,374 [1]        
Purchase of OpCo Units in connection with the initial public offering [1]     (253,270)     (253,270)          
Effect of exchange of Dutch Bros OpCo Class A common units   0 0 [1]   0 0 [1]          
Net income (loss) (42,389) [1] 1,594 (116,830)   (16,436) (109,763)          
Members' equity, ending balance 212,655   212,655     212,655          
Cash flows from operating activities:                      
Net loss (42,389) [1] 1,594 (116,830)   (16,436) (109,763)          
Changes in operating assets and liabilities, net of acquisitions:                      
Accrued liabilities         2,208 6,352          
Members’ Equity                      
Costs and expenses                      
Less: Net loss attributable to Dutch Bros OpCo prior to the Reorganization Transactions       (74,441)   67,374 (67,374) [1]        
Members' Equity [Abstract]                      
Members' equity, beginning balance     (124,554) (124,554)   77,487 77,487        
Net loss prior to the Reorganization Transactions       74,441   (67,374) 67,374 [1]        
Effect of the Reorganization Transactions and initial public offering on non-controlling interests [1]     48,020     48,020          
Members' equity, ending balance [1] 0   0     0          
Additional Paid-in-Capital                      
Stockholders’ equity:                      
Total equity 105,043 [1] 141,480 105,043 [1]   141,480 105,043 [1]   126,538 107,193 0 0
Members' Equity [Abstract]                      
Effect of the Reorganization Transactions and initial public offering on non-controlling interests     (195,936)     (195,936)          
Purchase of OpCo Units in connection with the initial public offering [1]     (239,421)     (239,421)          
Effect of exchange of Dutch Bros OpCo Class A common units   4,528 289 [1]   9,408 289 [1]          
Members' equity, ending balance 105,043   105,043     105,043          
Accumulated Deficit                      
Stockholders’ equity:                      
Total equity (11,077) [1] (16,647) [1] (11,077) [1]   (16,647) [1] (11,077) [1]   (18,410) [1] (12,679) [1] 0 0
Costs and expenses                      
Net loss (11,077) [1] 1,763 [1] (11,077)   (4,090) [1] (11,077)          
Members' Equity [Abstract]                      
Net income (loss) (11,077) [1] 1,763 [1] (11,077)   (4,090) [1] (11,077)          
Members' equity, ending balance (11,077)   (11,077)     (11,077)          
Cash flows from operating activities:                      
Net loss (11,077) [1] 1,763 [1] (11,077)   (4,090) [1] (11,077)          
Noncontrolling Interests                      
Stockholders’ equity:                      
Total equity 118,687 [1] 118,119 [1] 118,687 [1]   118,119 [1] 118,687 [1]   $ 114,042 [1] 119,213 [1] $ 0 $ 0
Costs and expenses                      
Net loss (31,312) [1] (169) [1] (31,312)   (12,346) [1] (31,312)          
Members' Equity [Abstract]                      
Effect of the Reorganization Transactions and initial public offering on non-controlling interests     147,914     147,914          
Purchase of OpCo Units in connection with the initial public offering [1]     (13,849)     (13,849)          
Effect of exchange of Dutch Bros OpCo Class A common units [1]   (4,528) (289)   (9,408) (289)          
Net income (loss) (31,312) [1] (169) [1] (31,312)   (12,346) [1] (31,312)          
Members' equity, ending balance 118,687   118,687     118,687          
Cash flows from operating activities:                      
Net loss (31,312) [1] $ (169) [1] (31,312)   $ (12,346) [1] (31,312)          
As Reported                      
Current liabilities:                      
Accrued liabilities                 24,513    
Total current liabilities                 142,277    
Total liabilities                 343,514    
Stockholders’ equity:                      
Additional paid in capital                 106,410    
Accumulated deficit                 (12,914)    
Total stockholders’ equity attributable to Dutch Bros Inc. / members’ equity                 93,498    
Non-controlling interests                 116,688    
Total equity                 210,186    
Costs and expenses                      
Cost of sales     91,060     239,869          
Selling, general and administrative     153,727     223,595          
Total costs and expenses     244,787     463,464          
Loss from operations     (114,984)     (105,668)          
Loss before income taxes     (118,418)     (112,015)          
Net loss (42,697)   (117,138)     (111,299)          
Less: Net loss attributable to Dutch Bros OpCo prior to the Reorganization Transactions             (68,602)        
Less: net loss attributable to non-controlling interests     (31,531)     (31,531)          
NET INCOME (LOSS) ATTRIBUTABLE TO DUTCH BROS INC     (11,166)     (11,166)          
Members' Equity [Abstract]                      
Members' equity, beginning balance     (127,279) (127,279)   75,990 75,990        
Net loss prior to the Reorganization Transactions             68,602        
Net income (loss) (42,697)   (117,138)     (111,299)          
Members' equity, ending balance 209,622   209,622     209,622          
Cash flows from operating activities:                      
Net loss (42,697)   (117,138)     (111,299)          
Changes in operating assets and liabilities, net of acquisitions:                      
Accrued liabilities           7,888          
As Reported | Members’ Equity                      
Costs and expenses                      
Less: Net loss attributable to Dutch Bros OpCo prior to the Reorganization Transactions           68,602          
Members' Equity [Abstract]                      
Members' equity, beginning balance     (127,279) (127,279)   75,990 75,990        
Net loss prior to the Reorganization Transactions           (68,602)          
Effect of the Reorganization Transactions and initial public offering on non-controlling interests     50,745     50,745          
As Reported | Additional Paid-in-Capital                      
Members' Equity [Abstract]                      
Effect of the Reorganization Transactions and initial public offering on non-controlling interests     (196,515)     (196,515)          
Purchase of OpCo Units in connection with the initial public offering     (239,622)     (239,622)          
Effect of exchange of Dutch Bros OpCo Class A common units     285     285          
Members' equity, ending balance 104,259   104,259     104,259          
As Reported | Accumulated Deficit                      
Costs and expenses                      
Net loss     (11,166)     (11,166)          
Members' Equity [Abstract]                      
Net income (loss)     (11,166)     (11,166)          
Members' equity, ending balance (11,166)   (11,166)     (11,166)          
Cash flows from operating activities:                      
Net loss     (11,166)     (11,166)          
As Reported | Noncontrolling Interests                      
Costs and expenses                      
Net loss     (31,531)     (31,531)          
Members' Equity [Abstract]                      
Effect of the Reorganization Transactions and initial public offering on non-controlling interests     145,768     145,768          
Purchase of OpCo Units in connection with the initial public offering     (13,648)     (13,648)          
Effect of exchange of Dutch Bros OpCo Class A common units     (285)     (285)          
Net income (loss)     (31,531)     (31,531)          
Members' equity, ending balance 116,527   116,527     116,527          
Cash flows from operating activities:                      
Net loss     (31,531)     (31,531)          
Adjustments                      
Current liabilities:                      
Accrued liabilities                 (3,543)    
Total current liabilities                 (3,543)    
Total liabilities                 (3,543)    
Stockholders’ equity:                      
Additional paid in capital                 783    
Accumulated deficit                 235    
Total stockholders’ equity attributable to Dutch Bros Inc. / members’ equity                 1,018    
Non-controlling interests                 2,525    
Total equity                 $ 3,543    
Costs and expenses                      
Cost of sales     (281)     (1,115)          
Selling, general and administrative     (27)     (421)          
Total costs and expenses     (308)     (1,536)          
Loss from operations     308     1,536          
Loss before income taxes     308     1,536          
Net loss 308   308     1,536          
Less: Net loss attributable to Dutch Bros OpCo prior to the Reorganization Transactions             1,228        
Less: net loss attributable to non-controlling interests     219     219          
NET INCOME (LOSS) ATTRIBUTABLE TO DUTCH BROS INC     89     89          
Members' Equity [Abstract]                      
Members' equity, beginning balance     2,725 2,725   1,497 1,497        
Net loss prior to the Reorganization Transactions             (1,228)        
Net income (loss) 308   308     1,536          
Members' equity, ending balance 3,033   3,033     3,033          
Cash flows from operating activities:                      
Net loss 308   308     1,536          
Changes in operating assets and liabilities, net of acquisitions:                      
Accrued liabilities           (1,536)          
Adjustments | Members’ Equity                      
Costs and expenses                      
Less: Net loss attributable to Dutch Bros OpCo prior to the Reorganization Transactions           (1,228)          
Members' Equity [Abstract]                      
Members' equity, beginning balance     2,725 $ 2,725   1,497 $ 1,497        
Net loss prior to the Reorganization Transactions           1,228          
Effect of the Reorganization Transactions and initial public offering on non-controlling interests     (2,725)     (2,725)          
Adjustments | Additional Paid-in-Capital                      
Members' Equity [Abstract]                      
Effect of the Reorganization Transactions and initial public offering on non-controlling interests     579     579          
Purchase of OpCo Units in connection with the initial public offering     201     201          
Effect of exchange of Dutch Bros OpCo Class A common units     4     4          
Members' equity, ending balance 784   784     784          
Adjustments | Accumulated Deficit                      
Costs and expenses                      
Net loss     89     89          
Members' Equity [Abstract]                      
Net income (loss)     89     89          
Members' equity, ending balance 89   89     89          
Cash flows from operating activities:                      
Net loss     89     89          
Adjustments | Noncontrolling Interests                      
Costs and expenses                      
Net loss     219     219          
Members' Equity [Abstract]                      
Effect of the Reorganization Transactions and initial public offering on non-controlling interests     2,146     2,146          
Purchase of OpCo Units in connection with the initial public offering     (201)     (201)          
Effect of exchange of Dutch Bros OpCo Class A common units     (4)     (4)          
Net income (loss)     219     219          
Members' equity, ending balance $ 2,160   2,160     2,160          
Cash flows from operating activities:                      
Net loss     $ 219     $ 219          
[1] Amounts and balances have been updated to reflect reclassifications based on updated timing and sequence of certain Reorganization Transactions and purchase of Dutch Bros OpCo Class A common units in connection with the IPO from previously reported figures in the Company’s Form 10-Q for the period ended September 30, 2021, as filed with the SEC on November 12, 2021.
[2] 2021 amounts and balances have been updated to reflect reclassifications based on updated timing and sequence of certain Reorganization Transactions and purchase of OpCo Class A common units in connection with the IPO from previously reported figures in the Company’s Form 10-Q for the period ended September 30, 2021, as filed with the SEC on November 12, 2021.