XML 106 R89.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income (Loss) Per Share - Computation of basic and diluted earnings (loss) per share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
[1]
Sep. 30, 2022
Sep. 30, 2021
Sep. 16, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 16, 2021
[1]
Numerator:              
Net income (loss) $ (42,389) $ 1,594 $ (116,830)   $ (16,436) $ (109,763)  
Less: net loss attributable to Dutch Bros OpCo before Reorganization Transactions   0 (74,441) $ (74,441) 0 (67,374) $ (67,374)
Less: net loss attributable to non-controlling interests [2]   (169) (31,312)   (12,346) (31,312)  
NET INCOME (LOSS) ATTRIBUTABLE TO DUTCH BROS INC [2]   $ 1,763 $ (11,077)   $ (4,090) $ (11,077)  
Denominator:              
Weighted-average number of shares of Class A and Class D common stock outstanding - basic (in shares)   53,118 45,807   50,719 45,807  
Basic net loss per share attributable to common stockholders (in dollars per share) [3]   $ 0.03 $ (0.24)   $ (0.08) $ (0.24)  
Numerator:              
Undistributed income (loss) for basic computation [2]   $ 1,763 $ (11,077)   $ (4,090) $ (11,077)  
Decrease in net income attributable to common stockholders upon conversion of potentially dilutive instruments   (1) 0   0 0  
Allocation of undistributed income (loss)   $ 1,762 $ (11,077)   $ (4,090) $ (11,077)  
Denominator:              
Number of shares used in basic computation (in shares)   53,118 45,807   50,719 45,807  
Weighted-average number of shares of Class A and Class D common stock outstanding used to calculate diluted net loss per share (in shares)   54,418 45,807   50,719 45,807  
Diluted net loss per share attributable to common stockholders (in dollars per share) [3]   $ 0.03 $ (0.24)   $ (0.08) $ (0.24)  
Restricted stock awards              
Denominator:              
Restricted stock awards (in shares)   1,300 0   0 0  
Restricted stock units (in shares)   1,300 0   0 0  
[1] Amounts and balances have been updated to reflect reclassifications based on updated timing and sequence of certain Reorganization Transactions and purchase of Dutch Bros OpCo Class A common units in connection with the IPO from previously reported figures in the Company’s Form 10-Q for the period ended September 30, 2021, as filed with the SEC on November 12, 2021.
[2] 2021 amounts and balances have been updated to reflect reclassifications based on updated timing and sequence of certain Reorganization Transactions and purchase of OpCo Class A common units in connection with the IPO from previously reported figures in the Company’s Form 10-Q for the period ended September 30, 2021, as filed with the SEC on November 12, 2021.
[3] Basic and diluted net loss per share of Class A and Class D common stock are applicable only for periods subsequent to September 14, 2021, the effective date of the Company’s Reorganization Transactions and IPO.