XML 110 R93.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
segment
Sep. 30, 2021
USD ($)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Number of operating segments | segment     2  
Revenues: $ 198,648 $ 129,803 $ 537,185 $ 357,796
Cost of sales: 148,092 90,779 410,629 238,754
Depreciation and amortization:     31,531 17,727
Selling, general and administrative (45,378) (153,700) (132,934) (223,174)
Interest expense, net (5,011) (2,393) (11,096) (5,248)
Other expense, net (1,944) (1,041) (1,662) (1,099)
Adjustments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Cost of sales:   (281)   (1,115)
Segment contribution:   300   1,100
Selling, general and administrative   27   421
Loss before income taxes   300   1,500
Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues: 198,648 129,803 537,185 357,796
Cost of sales: 148,092 90,779 410,629 238,754
Segment contribution: 61,658 45,021 155,967 134,808
Depreciation and amortization: 11,102 5,997 29,411 15,766
Operating Segments | Adjustments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Cost of sales:   (300)   (1,100)
Corporate, Non-Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Selling, general and administrative (45,378) (153,700) (132,934) (223,174)
Interest expense, net (5,011) (2,393) (11,096) (5,248)
Other expense, net (1,944) (1,041) (1,662) (1,099)
Loss before income taxes (1,777) (118,110) (19,136) (110,479)
Corporate, Non-Segment | Adjustments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Selling, general and administrative       400
Corporate, Non-Segment | Adjustments | Maximum        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Selling, general and administrative   100    
Company-operated shops        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues: 173,501 108,661 464,200 289,548
Company-operated shops | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues: 173,501 108,661 464,200 289,548
Cost of sales: 138,781 85,550 381,623 219,407
Segment contribution: 44,344 27,405 107,648 81,179
Depreciation and amortization: 9,624 4,294 25,071 11,038
Company-operated shops | Operating Segments | Adjustments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Cost of sales:   (300)   (1,100)
Segment contribution:   300   1,100
Franchising and other        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues: 25,147 21,142 72,985 68,248
Franchising and other | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Revenues: 25,147 21,142 72,985 68,248
Cost of sales: 9,311 5,229 29,006 19,347
Segment contribution: 17,314 17,616 48,319 53,629
Depreciation and amortization: $ 1,478 1,703 $ 4,340 4,728
Franchising and other | Operating Segments | Adjustments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment contribution:   $ 300   $ 1,100