XML 184 R102.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
segment
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Number of operating segments | segment 2    
Revenues: $ 965,776 $ 739,012 $ 497,876
Cost of sales: 714,480 558,096 344,573
Depreciation and amortization: 69,135 44,728 25,217
Selling, general and administrative (205,074) (183,528) (264,529)
Interest expense, net (32,321) (18,018) (7,093)
Other income (expense), net 3,018 3,976 (1,240)
Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues: 965,776 739,012 497,876
Cost of sales: 714,480 558,096 344,573
Segment contribution: 318,782 222,928 175,857
Depreciation and amortization: 67,486 42,012 22,554
Corporate, Non-Segment      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Selling, general and administrative (205,074) (183,528) (264,529)
Interest expense, net (32,321) (18,018) (7,093)
Other income (expense), net 3,018 3,976 (1,240)
Income (loss) before income taxes 16,919 (16,654) (119,559)
Company-operated shops      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues: 857,939 639,710 403,746
Company-operated shops | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues: 857,939 639,710 403,746
Cost of sales: 677,704 518,383 317,045
Segment contribution: 242,323 157,633 102,992
Depreciation and amortization: 62,088 36,306 16,291
Franchising and other      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues: 107,837 99,302 94,130
Franchising and other | Operating Segments      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Revenues: 107,837 99,302 94,130
Cost of sales: 36,776 39,713 27,528
Segment contribution: 76,459 65,295 72,865
Depreciation and amortization: $ 5,398 $ 5,706 $ 6,263