XML 129 R47.htm IDEA: XBRL DOCUMENT v3.24.0.1
Non-Controlling Interests (Tables)
 12 Months Ended
Dec. 31, 2023
Noncontrolling Interest [Abstract]  
Schedule of Ownership Interest
The following table summarizes the ownership interest in Dutch Bros OpCo:
December 31, 2023
(in thousands)OpCo UnitsOwnership %
Dutch Bros OpCo Class A common units held by Dutch Bros Inc.1
80,627 45.5 %
Dutch Bros OpCo Class A common units held by non-controlling interest holders96,493 54.5 %
Total Dutch Bros OpCo Class A common units outstanding177,120 100.0 %
_________________
1    Includes approximately 1.3 million Dutch Bros OpCo Class A common units related to unvested restricted stock awards held by former Profits Interest Units holders. These Dutch Bros OpCo Class A common units are excluded from non-controlling interest calculations.
Schedule of Non-Controlling Interest Holders' Weighted-Average Ownership Percentage The non-controlling interest holders’ weighted-average ownership percentage were as follows for the periods presented:
Year Ended December 31,
202320222021¹
Weighted-average ownership percentage62.8 %67.8%71.3%
¹ For the period from the September 14, 2021 Reorganization date to December 31, 2021.
Schedule of Changes in Ownership
The following table summarizes the effect of changes in ownership of Dutch Bros OpCo on the Company’s equity for the periods presented:
(in thousands)Year Ended December 31,
202320222021
Net income (loss) attributable to Dutch Bros Inc.$1,718 $(4,753)$(12,679)
Other comprehensive income:
Unrealized gain (loss) on derivative securities, effective portion, net of income tax expense
(269)813 — 
Transfers from (to) non-controlling interests:
Decrease in additional paid-in capital as a result of the Reorganization Transactions— — (195,936)
Decrease in accumulated deficit as a result of the adoption of ASC 842— 122 — 
Increase in additional paid-in capital as a result of equity-based compensation15,177 13,743 12,663 
Decrease in additional paid-in capital as a result of common stock issuances pursuant to vesting of equity awards, net of stock withheld for tax(661)(1,145)(3,258)
Increase (decrease) in additional paid-in capital as a result of the acquisition of Dutch Bros OpCo Class A common units
(158,152)9,410 (239,132)
Total effect of changes in ownership interest on equity attributable to Dutch Bros Inc.$(142,187)$18,190 $(438,342)