XML 90 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Stockholders’ Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Additional Paid-in-Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Non-Controlling Interests
Non-Controlling Interests
Cumulative Effect, Period of Adoption, Adjustment
Members’ Equity
Class A common stock
Class A common stock
Common Stock
Class B common stock
Class B common stock
Common Stock
Class C common stock
Class C common stock
Common Stock
Class D common stock
Class D common stock
Common Stock
Members' equity, beginning balance at Dec. 31, 2020                 $ 77,487                
Beginning balance (in shares) at Dec. 31, 2020                     0   0   0   0
Beginning balance at Dec. 31, 2020 $ 77,487   $ 0   $ 0   $ 0       $ 0   $ 0   $ 0   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss) / Net loss subsequent to the Reorganization Transactions (117,931)                                
Net loss prior to the Reorganization Transactions (67,374)                                
Unrealized loss/gain on derivative securities, effective portion, net of income tax expense       $ 0                          
Ending balance (in shares) at Dec. 31, 2021                     34,433,000   64,699,000   49,006,000   15,441,000
Ending balance at Dec. 31, 2021 $ 213,729 $ 423 107,193 0 (12,679) $ 122 119,213 $ 301     $ 0   $ 1   $ 1   $ 0
Members' equity, ending balance at Dec. 31, 2021                 $ 0                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2016-02 [Member]                                
Net income (loss) / Net loss subsequent to the Reorganization Transactions $ (19,253)       (4,753)   (14,500)                    
Net loss prior to the Reorganization Transactions 0                                
Unrealized loss/gain on derivative securities, effective portion, net of income tax expense 2,891   (17) 813     2,095                    
Equity-based compensation / Equity-based compensation recognized subsequent to the Reorganization Transactions 41,657   13,743       27,914                    
Issuance of Class A common stock pursuant to vesting of equity awards, net of stock withheld for tax and forfeitures (in shares)                     131,000            
Issuance of Class A common stock pursuant to vesting of equity awards, net of stock withheld for tax and forfeitures (3,900)   (1,145)       (2,755)                    
Impacts of Tax Receivable Agreements 16,429   16,429                            
Surrender and cancellation of Class C & D common stock (in shares)                     10,980,000       7,950,000   3,030,000
Surrender and cancellation of Class C & D common stock 0                   $ 1       $ (1)    
Effect of exchange of Dutch Bros OpCo Class A common units 0   9,410       (9,410)                    
Ending balance (in shares) at Dec. 31, 2022                   45,544,000 45,544,000 64,699,000 64,699,000 41,056,000 41,056,000 12,411,000 12,411,000
Ending balance at Dec. 31, 2022 251,976   145,613 813 (17,310)   122,858       $ 1   $ 1   $ 0   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Net income (loss) / Net loss subsequent to the Reorganization Transactions 9,952       1,718   8,234                    
Net loss prior to the Reorganization Transactions 0                                
Unrealized loss/gain on derivative securities, effective portion, net of income tax expense (965)   (217) (269)     (479)                    
Equity-based compensation / Equity-based compensation recognized subsequent to the Reorganization Transactions 39,222   15,177       24,045                    
Issuance of Class A common stock pursuant to vesting of equity awards, net of stock withheld for tax and forfeitures (in shares)                     140,000            
Issuance of Class A common stock pursuant to vesting of equity awards, net of stock withheld for tax and forfeitures (1,895)   (661)       (1,234)                    
Issuance of Class A common stock sold pursuant to follow-on offering, net of offering costs (in shares)                     13,269,000            
Issuance of Class A common stock sold pursuant to follow-on offering, net of offering costs 330,081   330,081                            
Tax impacts of follow-on offering 46,594   46,594                            
Tax impacts of other equity-related transactions 655   655                            
Impacts of Tax Receivable Agreements 301   301                            
Effect of acquisition of Dutch Bros OpCo Class A common units                     11,005,000   4,070,000        
Effect of acquisition of Dutch Bros OpCo Class A common units 0   (158,152)       158,152                    
Surrender and cancellation of Class C & D common stock (in shares)                             5,192,000   1,742,000
Ending balance (in shares) at Dec. 31, 2023                   69,958,000 69,958,000 60,629,000 60,629,000 35,864,000 35,864,000 10,669,000 10,669,000
Ending balance at Dec. 31, 2023 $ 675,921   $ 379,391 $ 544 $ (15,592)   $ 311,576       $ 1   $ 1   $ 0   $ 0