XML 21 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
REVENUES    
Total revenues $ 275,099 $ 197,267
COSTS AND EXPENSES    
Cost of sales 203,326 151,523
Selling, general and administrative 46,194 45,976
Total costs and expenses 249,520 197,499
INCOME (LOSS) FROM OPERATIONS 25,579 (232)
OTHER EXPENSE    
Interest expense, net (6,393) (7,886)
Other income, net 5,801 1,307
Total other expense (592) (6,579)
INCOME (LOSS) BEFORE INCOME TAXES 24,987 (6,811)
Income tax expense 8,772 2,580
NET INCOME (LOSS) 16,215 (9,391)
Less: Net income (loss) attributable to non-controlling interests 9,153 (5,549)
NET INCOME (LOSS) ATTRIBUTABLE TO DUTCH BROS INC. $ 7,062 $ (3,842)
Net income (loss) per share of Class A and Class D common stock:    
Basic (in dollars per share) $ 0.08 $ (0.07)
Diluted (in dollars per share) $ 0.08 $ (0.07)
Weighted-average shares of Class A and Class D common stock outstanding:    
Basic (in shares) 83,328 56,664
Diluted (in shares) 83,410 56,664
Company-operated shops    
REVENUES    
Total revenues $ 248,085 $ 173,164
Franchising and other    
REVENUES    
Total revenues $ 27,014 $ 24,103