XML 95 R78.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Reporting (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
segment
Mar. 31, 2023
USD ($)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Number of operating segments | segment 2  
Revenues $ 275,099 $ 197,267
Cost of sales 203,326 151,523
Depreciation and amortization 21,253 14,779
Selling, general and administrative (46,194) (45,976)
Interest expense, net (6,393) (7,886)
Other income, net 5,801 1,307
Operating Segments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenues 275,099 197,267
Cost of sales 203,326 151,523
Segment contribution 92,762 60,106
Depreciation and amortization 20,989 14,362
Corporate, Non-Segment    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Selling, general and administrative (46,194) (45,976)
Interest expense, net (6,393) (7,886)
Other income, net 5,801 1,307
Income (loss) before income taxes 24,987 (6,811)
Company-operated shops    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenues 248,085 173,164
Company-operated shops | Operating Segments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenues 248,085 173,164
Cost of sales 193,780 144,292
Segment contribution 73,999 41,873
Depreciation and amortization 19,694 13,001
Franchising and other    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenues 27,014 24,103
Franchising and other | Operating Segments    
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Revenues 27,014 24,103
Cost of sales 9,546 7,231
Segment contribution 18,763 18,233
Depreciation and amortization $ 1,295 $ 1,361