XML 37 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 15 - Financial Instruments
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Financial Instruments Disclosure [Text Block]
15.
Financial instruments
 
Concentration of credit risk
The Company is subject to credit risk with respect to its cash and cash equivalents, accounts receivable and other receivables. Concentrations of credit risk with respect to cash and cash equivalents are limited by the use of multiple large and reputable banks. Concentrations of credit risk with respect to the receivables are limited due to the large number of entities comprising the Company’s customer base and their dispersion across many different service lines.
 
Interest rate risk
The Company maintains an interest rate risk management strategy that uses interest rate hedging contracts from time to time. The Company’s specific goals are to: (i) manage interest rate sensitivity by modifying the characteristics of its debt and (ii) lower the long-term cost of its borrowed funds. Fluctuations in interest rates affect the fair value of the hedging contracts as their value depends on the prevailing market interest rate. Hedging contracts are monitored on a monthly basis.
 
Foreign currency risk
Foreign currency risk is related to the portion of the Company’s business transactions denominated in currencies other than U.S. dollars. A portion of revenue is generated by the Company’s Canadian operations. The Company’s head office expenses are incurred in Canadian dollars which is hedged by Canadian dollar denominated revenue.
 
Fair values of financial instruments
The following table provides the financial assets and liabilities carried at fair value measured on a recurring basis as of
December
31,
2016:
 
   
Carrying value at
 
Fair value measurements
   
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
Contingent consideration liability
 
$
10,442
   
$
-
   
$
-
   
$
10,442
 
 
The inputs to the measurement of the fair value of contingent consideration related to acquisitions are Level
3
inputs. The fair value measurements were made using a discounted cash flow model; significant model inputs were expected future operating cash flows (determined with reference to each specific acquired business) and discount rates (which range from
8%
to
10%).
The range of discount rates is attributable to level of risk related to economic growth factors combined with the length of the contingent payment periods; and the dispersion was driven by unique characteristics of the businesses acquired and the respective terms for these contingent payments. Within the range of discount rates, there is a data point concentration at
9%.
A
2%
increase in the weighted average discount rate would reduce the fair value of contingent consideration by
$219.
 
 
Balance, December 31, 2015
 
$
3,316
 
Amounts recognized on acquisitions
   
9,998
 
Fair value adjustments
   
(621
)
Resolved and settled in cash
   
(2,490
)
Other
   
239
 
Balance, December 31, 2016
 
$
10,442
 
         
Less: current portion
 
$
2,882
 
Non-current portion
 
$
7,560
 
 
 
The carrying amounts for cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued liabilities approximate fair values due to the short maturity of these instruments, unless otherwise indicated. The inputs to the measurement of the fair value of long term debt are Level
3
inputs. The fair value measurements were made using a net present value approach; significant model inputs were expected future cash outflows and discount rates (which range from
2.0%
to
2.5%).
The following are estimates of the fair values for other financial instruments:
 
   
2016
 
2015
   
Carrying

amount
 
Fair

value
 
Carrying

amount
 
Fair

value
                 
Other receivables
 
$
3,796
   
$
3,796
   
$
3,833
   
$
3,833
 
Long-term debt
   
250,909
     
263,660
     
201,199
     
216,788
 
 
Other receivables include notes receivable from non-controlling shareholders and other non-current receivables.