XML 19 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents $ 43,384 $ 45,560
Restricted cash 13,450 3,769
Accounts receivable, net of allowance of $8,815 (December 31, 2015 - $7,182) 164,074 114,521
Income tax recoverable 2,581 9,628
Inventories (note 4) 29,712 16,155
Prepaid expenses and other current assets 25,853 21,749
Deferred income tax (note 12) 24,738 18,840
303,792 230,222
Other receivables 3,796 3,833
Other assets 1,319 2,176
Fixed assets (note 5) 73,083 57,575
Deferred income tax (note 12) 1,693 6,553
Intangible assets (note 6) 121,115 79,478
Goodwill (note 7) 266,166 220,646
467,172 370,261
770,964 600,483
Current liabilities    
Accounts payable 32,358 24,143
Accrued liabilities (note 4) 110,608 77,900
Income tax payable 5,117 1,553
Unearned revenues 28,872 18,474
Long-term debt - current (note 8) 1,043 4,041
Contingent acquisition consideration - current (note 15) 2,882 2,206
Deferred income tax (note 12) 1,942 1,782
182,822 130,099
Long-term debt - non-current (note 8) 249,866 197,158
Contingent acquisition consideration (note 15) 7,560 1,110
Other liabilities 16,169 13,560
Deferred income tax (note 12) 31,167 13,971
304,762 225,799
Redeemable non-controlling interests (note 9) 102,352 77,559
Shareholders' equity 181,028 167,026
$ 770,964 $ 600,483