XML 48 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Note 5 - Acquisitions (Tables)
 12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
    Aggregate
    Acquisitions
     
Current assets   $
36,281
  
Non-current assets    
7,277
  
Current liabilities    
(21,491
 )
Non-current liabilities    
(1,350
 )
Deferred tax liabilities    
(2,035
 )
Redeemable non-controlling interest    
(21,293
 )
    $
(2,611
 )
         
Cash consideration, net of cash acquired of $7,252   $
(98,559
 )
Acquisition date fair value of contingent consideration    
(13,259
 )
Total purchase consideration   $
(111,818
 )
         
Acquired intangible assets   $
57,882
  
Goodwill   $
56,547
  
    Aggregate
    Acquisitions
     
Current assets   $
34,454
  
Non-current assets    
8,175
  
Current liabilities    
(29,059
 )
Non-current liabilities    
(1,574
 )
Deferred tax liabilities    
(6,328
 )
Redeemable non-controlling interest    
(9,874
 )
    $
(4,206
 )
         
Cash consideration, net of cash acquired of $4,964   $
(73,183
 )
Acquisition date fair value of contingent consideration    
(10,611
 )
Total purchase consideration   $
(83,794
 )
         
Backlog   $
4,240
  
Customer relationships    
13,168
  
Trademarks and trade names    
567
  
Management contracts and other    
11,644
  
Goodwill   $
58,381
  
Business Acquisition, Pro Forma Information [Table Text Block]
         
    Revenues   Net earnings
         
Actual from acquired entities for 2020   $
37,790
     $
3,382
  
Supplemental pro forma for 2020 (unaudited)    
2,840,173
      
116,708
  
Supplemental pro forma for 2019 (unaudited)    
2,805,492
      
(194,179
 )
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
    Global
    Restoration
     
Accounts receivable   $
118,678
  
Inventories    
31,677
  
Prepaid expenses and other current assets    
3,240
  
Fixed assets    
22,574
  
Operating lease right-of-use assets    
10,566
  
Accounts payable    
(24,337
 )
Accrued liabilities    
(21,345
 )
Unearned revenues    
(12,779
 )
Operating lease liabilities - current    
(6,500
 )
Other current liabilities    
(649
 )
Operating lease liabilities - non-current    
(4,072
 )
Long-term debt - non-current    
(5,711
 )
Other liabilities    
(615
 )
Deferred tax liabilities    
(51,590
 )
Redeemable non-controlling interests    
(25,433
 )
    $
33,704
  
         
Cash consideration, net of cash acquired of $6,518   $
(506,680
 )
         
Backlog   $
7,130
  
Customer relationships    
213,150
  
Trademarks and trade names    
1,850
  
Goodwill   $
250,846