XML 68 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 4 - Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash consideration $ 547,182 $ 51,994  
Goodwill 289,746 40,006  
Goodwill 1,179,825 886,086 $ 843,362
Roofing Corp of America [Member]      
Accounts receivable 83,943    
Other current assets 26,362    
Non-current assets 22,871    
Accounts payable (30,531)    
Accrued liabilities (14,171)    
Other current liabilities (13,364)    
Non-current liabilities (5,491)    
Deferred tax liabilities (5,062)    
Redeemable non-controlling interest (46,255)    
Business acquisition total 18,302    
Cash consideration 445,160    
Less: cash acquired (19,883)    
Acquisition date fair value of contingent consideration 21,902    
Total purchase consideration 447,179    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles [1] 234,770    
Goodwill 194,107    
All Other Acquisitions [Member]      
Accounts receivable 27,919    
Other current assets 5,089    
Non-current assets 6,581    
Accounts payable (13,826)    
Accrued liabilities (4,592)    
Other current liabilities (5,507)    
Non-current liabilities (3,378)    
Deferred tax liabilities (14,243)    
Redeemable non-controlling interest (17,604)    
Business acquisition total (19,561)    
Cash consideration [2] 146,265    
Less: cash acquired (9,735)    
Acquisition date fair value of contingent consideration 10,669    
Total purchase consideration 147,199    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 71,121    
Goodwill 95,639    
Acquisition 2023 [Member]      
Accounts receivable 111,862    
Other current assets 31,451    
Non-current assets 29,452    
Accounts payable (44,357)    
Accrued liabilities (18,763)    
Other current liabilities (18,871)    
Non-current liabilities (8,869)    
Deferred tax liabilities (19,305)    
Redeemable non-controlling interest (63,859)    
Business acquisition total (1,259)    
Cash consideration 591,425    
Less: cash acquired (29,618)    
Acquisition date fair value of contingent consideration 32,571    
Total purchase consideration 594,378    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 305,891    
Goodwill $ 289,746    
Acquisitions 2022 [Member]      
Accounts receivable   11,478  
Other current assets   11,764  
Non-current assets   7,848  
Accounts payable   (3,877)  
Accrued liabilities   (3,305)  
Other current liabilities   (7,114)  
Non-current liabilities   (3,804)  
Deferred tax liabilities   (2,008)  
Redeemable non-controlling interest   (18,262)  
Business acquisition total   (7,280)  
Cash consideration   51,994  
Less: cash acquired   (8,318)  
Acquisition date fair value of contingent consideration   8,933  
Total purchase consideration   60,927  
Acquired intangible assets   28,201  
Goodwill   $ 40,006  
[1] Intangible assets for Roofing Corp include $212,890 of customer relationships and $21,880 of trademarks.
[2] Included in the other amount is $14,625 paid in escrow just prior to December 31, 2022.