XML 19 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Assets    
Cash and due from banks $ 268,208 $ 234,766
Money market and other interest-earning investments 321,504 41,571
Total cash and cash equivalents 589,712 276,337
Equity securities, at fair value 2,547 6,842
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 5,970,115 5,385,091
Federal Home Loan Bank/Federal Reserve Bank stock, at cost 169,433 164,099
Loans held for sale, at fair value 63,250 46,898
Loans:    
Total loans, net of unearned income 13,786,479 12,117,524
Allowance for loan losses [1] (131,388) (54,619)
Net loans 13,655,091 12,062,905
Premises and equipment, net 464,408 490,925
Operating lease right-of-use assets 76,197 95,477
Accrued interest receivable 85,306 85,123
Goodwill 1,036,994 1,036,994
Other intangible assets 46,014 60,105
Company-owned life insurance 456,110 448,967
Other assets 345,445 251,904
Total assets 22,960,622 20,411,667
Deposits:    
Noninterest-bearing demand 5,633,672 4,042,286
Interest-bearing:    
Checking and NOW 4,877,046 4,149,639
Savings 3,395,747 2,845,423
Money market 1,908,118 1,833,819
Other time deposits 1,103,313 1,589,988
Brokered deposits 119,557 92,242
Total deposits 17,037,453 14,553,397
Federal funds purchased and interbank borrowings 1,166 350,414
Securities sold under agreements to repurchase 431,166 327,782
Federal Home Loan Bank advances 1,991,435 1,822,847
Other borrowings 252,787 243,685
Operating lease liabilities 86,598 99,500
Accrued expenses and other liabilities 187,361 161,589
Total liabilities 19,987,966 17,559,214
Commitments and contingencies (Note 20)
Shareholders' Equity    
Preferred stock, series A, 2,000 shares authorized, no shares issued or outstanding 0 0
Common stock, $1.00 per share stated value, 300,000 shares authorized, 165,367    and 169,616 shares issued and outstanding, respectively 165,367 169,616
Capital surplus 1,875,626 1,944,445
Retained earnings 783,892 682,185
Accumulated other comprehensive income (loss), net of tax 147,771 56,207
Total shareholders' equity 2,972,656 2,852,453
Total liabilities and shareholders' equity 22,960,622 20,411,667
Commercial    
Loans:    
Total loans, net of unearned income 3,956,422 2,890,296
Allowance for loan losses (30,567) (21,359)
Commercial real estate    
Loans:    
Total loans, net of unearned income 5,946,512 5,166,792
Allowance for loan losses (75,810) (20,535)
Residential real estate    
Loans:    
Total loans, net of unearned income 2,248,422 2,334,289
Allowance for loan losses (12,608) (2,299)
Consumer credit, net of unearned income    
Loans:    
Total loans, net of unearned income 1,635,123 1,726,147
U.S. Treasury    
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 10,208 17,682
U.S. government-sponsored entities and agencies    
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 841,988 592,984
Mortgage-backed securities    
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 3,339,098 3,183,861
States and political subdivisions    
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale 1,492,162 1,275,643
Other securities    
Investment securities - available-for-sale, at fair value:    
Total investment securities - available-for-sale $ 286,659 $ 314,921
[1] Beginning January 1, 2020, calculation is based on current expected loss methodology. Prior to January 1, 2020, calculation was based on incurred loss methodology.