XML 53 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
 3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of Components of Lease Expense
The components of lease expense were as follows:
Affected Line
Item in the
Statement of Income		Three Months Ended
March 31,
(dollars in thousands)20212020
Operating lease costoccupancy/equipment expense$3,301 $9,181 
Finance lease cost: 
Amortization of right-of-use assetsoccupancy expense311 166 
Interest on lease liabilitiesinterest expense95 78 
Short-term lease costoccupancy expense— 1 
Sub-lease incomeoccupancy expense(143)(128)
Total $3,564 $9,298 
Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:
(dollars in thousands)March 31,
2021		December 31,
2020
Operating Leases 
Operating lease right-of-use assets$74,611 $76,197 
Operating lease liabilities84,665 86,598 
 
Finance Leases
Premises and equipment, net11,040 11,351 
Other borrowings11,561 11,813 
 
Weighted-Average Remaining Lease Term (in Years)
Operating leases10.410.6
Finance leases10.110.3
 
Weighted-Average Discount Rate
Operating leases3.38 %3.40 %
Finance leases3.48 %3.46 %
Schedule of Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases was as follows:
Three Months Ended
March 31,
(dollars in thousands)20212020
Cash paid for amounts included in the measurement of lease liabilities: 
Operating cash flows from operating leases$3,636 $4,193 
Operating cash flows from finance leases95 78 
Financing cash flows from finance leases251 122 
Schedule of Maturity Analysis of Lease Liability by Lease Classification
The following table presents a maturity analysis of the Company’s lease liability by lease classification at March 31, 2021:
(dollars in thousands)Operating
Leases		Finance
Leases
2021$10,706 $1,048 
202213,424 1,412 
20239,721 1,438 
20248,557 1,444 
20258,373 1,437 
Thereafter50,549 7,006 
Total undiscounted lease payments101,330 13,785 
Amounts representing interest(16,665)(2,224)
Lease liability$84,665 $11,561 
Schedule of Maturity Analysis of Tenant Leases The following table presents a maturity analysis of the Company’s tenant leases at March 31, 2021:
(dollars in thousands)Tenant
Leases
2021$1,747 
20221,907 
20231,526 
20241,396 
20251,083 
Thereafter2,922 
Total undiscounted lease payments$10,581