XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Shareholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital Surplus
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Balance at beginning of period at Dec. 31, 2020 $ 2,972,656 $ 0 $ 165,367 $ 1,875,626 $ 783,892 $ 147,771
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 86,818       86,818  
Other comprehensive income (loss) (55,862)         (55,862)
Cash dividends:            
Dividends - common stock (23,195)       (23,195)  
Common stock issued 139   9 130    
Common stock repurchased (2,856)   (160) (2,696)    
Share-based compensation expense 1,747     1,747    
Stock activity under incentive compensation plans 0   460 (235) (225)  
Balance at end of period at Mar. 31, 2021 2,979,447 0 165,676 1,874,572 847,290 91,909
Balance at beginning of period at Dec. 31, 2020 2,972,656 0 165,367 1,875,626 783,892 147,771
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 221,350          
Other comprehensive income (loss) (90,961)          
First Midwest Bancorp, Inc. merger:            
Issuance of common stock   0 0      
Balance at end of period at Sep. 30, 2021 3,035,892 0 165,814 1,878,106 935,162 56,810
Balance at beginning of period at Mar. 31, 2021 2,979,447 0 165,676 1,874,572 847,290 91,909
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 62,786       62,786  
Other comprehensive income (loss) (29,647)         (29,647)
Cash dividends:            
Dividends - common stock (23,202)       (23,202)  
Common stock issued 143   7 136    
Common stock repurchased (449)   (24) (425)    
Share-based compensation expense 1,816     1,816    
Stock activity under incentive compensation plans 224   73 273 (122)  
Balance at end of period at Jun. 30, 2021 2,991,118 0 165,732 1,876,372 886,752 62,262
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 71,746       71,746  
Other comprehensive income (loss) (5,452)         (5,452)
Cash dividends:            
Dividends - common stock (23,214)       (23,214)  
Common stock issued 147   9 138    
Common stock repurchased (408)   (23) (385)    
Share-based compensation expense 1,955     1,955    
Stock activity under incentive compensation plans 0   96 26 (122)  
Balance at end of period at Sep. 30, 2021 3,035,892 0 165,814 1,878,106 935,162 56,810
Balance at beginning of period at Dec. 31, 2021 3,012,018 0 165,838 1,880,545 968,010 (2,375)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (27,586)       (27,586)  
Other comprehensive income (loss) (335,824)         (335,824)
First Midwest Bancorp, Inc. merger:            
Issuance of common stock 2,446,312   129,365 2,316,947    
Issuance of preferred stock, net of issuance costs 243,719 230,500   13,219    
Cash dividends:            
Dividends - common stock (40,782)       (40,782)  
Preferred dividends (2,017)       (2,017)  
Common stock issued 165   10 155    
Common stock repurchased (70,078)   (3,890) (66,188)    
Share-based compensation expense 6,284     6,284    
Stock activity under incentive compensation plans (97)   1,636 (1,368) (365)  
Balance at end of period at Mar. 31, 2022 5,232,114 230,500 292,959 4,149,594 897,260 (338,199)
Balance at beginning of period at Dec. 31, 2021 3,012,018 0 165,838 1,880,545 968,010 (2,375)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 227,552          
Other comprehensive income (loss) (806,075)          
First Midwest Bancorp, Inc. merger:            
Issuance of common stock   243,870 2,446,312      
Balance at end of period at Sep. 30, 2022 4,943,383 230,500 292,880 4,166,583 1,061,870 (808,450)
Balance at beginning of period at Mar. 31, 2022 5,232,114 230,500 292,959 4,149,594 897,260 (338,199)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 114,985       114,985  
Other comprehensive income (loss) (230,934)         (230,934)
Cash dividends:            
Dividends - common stock (40,901)       (40,901)  
Preferred dividends (4,033)       (4,033)  
Common stock issued 162   10 152    
Common stock repurchased (322)   (21) (301)    
Share-based compensation expense 7,813     7,813    
Stock activity under incentive compensation plans (101)   (55) 285 (331)  
Balance at end of period at Jun. 30, 2022 5,078,783 230,500 292,893 4,157,543 966,980 (569,133)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 140,153       140,153  
Other comprehensive income (loss) (239,317)         (239,317)
Cash dividends:            
Dividends - common stock (40,907)       (40,907)  
Preferred dividends (4,034)       (4,034)  
Common stock issued 230   17 213    
Common stock repurchased (531)   (34) (497)    
Share-based compensation expense 7,485     7,485    
Stock activity under incentive compensation plans 1,521   4 1,839 (322)  
Balance at end of period at Sep. 30, 2022 $ 4,943,383 $ 230,500 $ 292,880 $ 4,166,583 $ 1,061,870 $ (808,450)