XML 26 R16.htm IDEA: XBRL DOCUMENT
v3.23.1

Goodwill and Other Intangible Assets | 3 Months Ended
--- | ---
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | GOODWILL AND OTHER INTANGIBLE ASSETS The following table presents the changes in the carrying amount of goodwill:
| Three Months Ended March 31, |  |
(dollars in thousands) | 2023 |  | 2022 |  |  |  |
Balance at beginning of period | $ | 1,998,716 |  |  | $ | 1,036,994 |  |  |  |  |
Acquisitions and adjustments | — |  |  | 960,163 |  |  |  |  |
Balance at end of period | $ | 1,998,716 |  |  | $ | 1,997,157 |  |  |  |  |
The increase in goodwill for the three months ended March 31, 2022 was due to the First Midwest merger. See Note 3 to the consolidated financial statements for additional detail regarding this transaction. Old National performed the required annual goodwill impairment test as of August 31, 2022 and there was no impairment. No events or circumstances since the August 31, 2022 annual impairment test were noted that would indicate it was more likely than not a goodwill impairment exists. The gross carrying amounts and accumulated amortization of other intangible assets were as follows:
(dollars in thousands) | Gross Carrying Amount |  | Accumulated Amortization and Impairment |  | Net Carrying Amount
March 31, 2023 |  |  |  |  |
Core deposit | $ | 170,642 |  |  | $ | (85,861) |  |  | $ | 84,781 |
Customer trust relationships | 56,243 |  |  | (20,805) |  |  | 35,438 |
Total other intangible assets | $ | 226,885 |  |  | $ | (106,666) |  |  | $ | 120,219 |
December 31, 2022 |  |  |  |  |
Core deposit | $ | 170,642 |  |  | $ | (80,951) |  |  | $ | 89,691 |
Customer trust relationships | 56,243 |  |  | (19,529) |  |  | 36,714 |
Total other intangible assets | $ | 226,885 |  |  | $ | (100,480) |  |  | $ | 126,405 |
Other intangible assets consist of core deposit intangibles and customer relationship intangibles and are being amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 5 to 15 years. Old National reviews other intangible assets for possible impairment whenever events or changes in circumstances indicate that carrying amounts may not be recoverable. No impairment charges were recorded during the three months ended March 31, 2023 or 2022. Total amortization expense associated with intangible assets was $6.2 million for the three months ended March 31, 2023, compared to $4.8 million for the three months ended March 31, 2022. Estimated amortization expense for future years is as follows:
(dollars in thousands) |
2023 remaining | $ | 17,969 |
2024 | 21,239 |
2025 | 18,358 |
2026 | 15,555 |
2027 | 12,867 |
Thereafter | 34,231 |
Total | $ | 120,219 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI https://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration