XML 24 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Loans and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2023
Receivables [Abstract]  
Loans and Allowance for Credit Losses LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans
Old National’s loans consist primarily of loans made to consumers and commercial clients in many diverse industries, including real estate rental and leasing, manufacturing, healthcare, wholesale trade, construction, and agriculture, among others.  Most of Old National’s lending activity occurs within our principal geographic markets in the Midwest region.  Old National manages concentrations of credit exposure by industry, product, geography, client relationship, and loan size.
The loan categories used to monitor and analyze interest income and yields are different than the portfolio segments used to determine the allowance for credit losses on loans. The allowance for credit losses was calculated by pooling loans of similar credit risk characteristics and credit monitoring procedures. The four loan portfolios used to monitor and analyze interest income and yields – commercial, commercial real estate, residential real estate, and consumer – are reclassified into seven segments of loans – commercial, commercial real estate, BBCC, residential real estate, indirect, direct, and home equity for purposes of determining the allowance for credit losses on loans. The commercial and commercial real estate loan categories shown on the balance sheet include the same pool of loans as the commercial, commercial real estate, and BBCC portfolio segments. The consumer loan category shown on the balance sheet is comprised of the same loans in the indirect, direct, and home equity portfolio segments. The portfolio segment reclassifications follow:
Balance Sheet
Line Item
Portfolio
Segment
Reclassifications
After
Reclassifications
(dollars in thousands)
September 30, 2023
Loans:
Commercial$9,333,448 $(226,353)$9,107,095 
Commercial real estate13,916,221 (165,593)13,750,628 
BBCCN/A391,946 391,946 
Residential real estate6,696,288  6,696,288 
Consumer2,631,877 (2,631,877)N/A
IndirectN/A1,047,224 1,047,224 
DirectN/A542,689 542,689 
Home equityN/A1,041,964 1,041,964 
Total$32,577,834 $ $32,577,834 
December 31, 2022
Loans:
Commercial$9,508,904 $(210,280)$9,298,624 
Commercial real estate12,457,070 (158,322)12,298,748 
BBCCN/A368,602 368,602 
Residential real estate6,460,441 — 6,460,441 
Consumer2,697,226 (2,697,226)N/A
IndirectN/A1,034,257 1,034,257 
DirectN/A629,186 629,186 
Home equityN/A1,033,783 1,033,783 
Total$31,123,641 $— $31,123,641 
The composition of loans by portfolio segment follows:
(dollars in thousands)September 30,
2023
December 31,
2022
Commercial (1)
$9,107,095 $9,298,624 
Commercial real estate13,750,628 12,298,748 
BBCC391,946 368,602 
Residential real estate6,696,288 6,460,441 
Indirect1,047,224 1,034,257 
Direct542,689 629,186 
Home equity1,041,964 1,033,783 
Total loans32,577,834 31,123,641 
Allowance for credit losses on loans(303,982)(303,671)
Net loans$32,273,852 $30,819,970 
(1)Includes direct finance leases of $173.0 million at September 30, 2023 and $188.1 million at December 31, 2022.
The risk characteristics of each loan portfolio segment are as follows:
Commercial
Commercial loans are classified primarily on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value.  Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some loans may be made on an unsecured basis.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its clients.
Commercial Real Estate
Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan.  Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy.  The properties securing Old National’s commercial real estate portfolio are diverse in terms of type and geographic location.  Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.
Included with commercial real estate are construction loans, which are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, financial analysis of the developers and property owners, and feasibility studies, if available.  Construction loans are generally based on estimates of costs and value associated with the complete project.  These estimates may be inaccurate.  Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project.  Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders (including Old National), sales of developed property, or an interim loan commitment from Old National until permanent financing is obtained.  These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.
At 245%, Old National Bank’s applicable investor commercial real estate loans as a percentage of its risk-based capital remained below the regulatory guideline limit of 300% at September 30, 2023.
BBCC
BBCC loans are typically granted to small businesses with gross revenues of less than $5 million and aggregate debt of less than $1 million. Old National has established minimum debt service coverage ratios, minimum FICO scores for owners and guarantors, and the ability to show relatively stable earnings as criteria to help mitigate risk. Repayment of these loans depends on the personal income of the borrowers and the cash flows of the business. These factors can be affected by factors such as changes in economic conditions and unemployment levels.
Residential
With respect to residential loans that are secured by 1 - 4 family residences and are generally owner occupied, Old National typically establishes a maximum loan-to-value ratio and generally requires private mortgage insurance if that ratio is exceeded.  Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels.  Repayment can also be impacted by changes in residential property values.  Portfolio risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Indirect
Indirect loans are secured by automobile collateral, generally new and used cars and trucks from auto dealers that operate within our footprint. Old National typically mitigates the risk of indirect loans by establishing minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions
such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers, conservative credit policies, and ongoing reviews of dealer relationships.
Direct
Direct loans are typically secured by collateral such as auto or real estate or are unsecured. Old National has established conservative underwriting standards such as minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers along with conservative credit policies.
Home Equity
Home equity loans are generally secured by 1 - 4 family residences that are owner occupied. Old National has established conservative underwriting standards such as minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers, along with conservative credit policies as well as monitoring of updated borrower credit scores.
Allowance for Credit Losses
Loans
Credit quality within the loans held for investment portfolio is continuously monitored by management and is reflected within the allowance for credit losses on loans. The allowance for credit losses is an estimate of expected losses inherent within the Company’s loans held for investment portfolio. Credit quality is assessed and monitored by evaluating various attributes and the results of those evaluations are utilized in underwriting new loans and in our process for estimating expected credit losses. Expected credit loss inherent in non-cancelable off-balance-sheet credit exposures is accounted for as a separate liability included in other liabilities on the balance sheet. The allowance for credit losses on loans held for investment is adjusted by a credit loss expense, which is reported in earnings, and reduced by the charge-off of loan amounts, net of recoveries. Old National has made a policy election to report accrued interest receivable as a separate line item on the balance sheet. Accrued interest receivable on loans is excluded from the estimate of credit losses and totaled $162.8 million at September 30, 2023 and $137.7 million at December 31, 2022.
The allowance for credit loss estimation process involves procedures to appropriately consider the unique characteristics of our loan portfolio segments. These segments are further disaggregated into loan classes based on the level at which credit risk is monitored. When computing the level of expected credit losses, credit loss assumptions are estimated using a model that categorizes loan pools based on loss history, delinquency status, and other credit trends and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. In future periods, evaluations of the overall loan portfolio, in light of the factors and forecasts then prevailing, may result in significant changes in the allowance and credit loss expense in those future periods.
The allowance level is influenced by loan volumes, loan AQR migration or delinquency status, changes in historical loss experience, and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions. The methodology for estimating the amount of expected credit losses reported in the allowance for credit losses has two basic components: first, an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans; and second, a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics.
The base forecast scenario considers unemployment, gross domestic product, and the BBB ratio (BBB spread to the 10-year U.S. Treasury rate). In addition to the quantitative inputs, several qualitative factors are considered. These factors include the risk that unemployment, gross domestic product, housing product index, and the BBB ratio prove to be more severe and/or prolonged than our baseline forecast due to a variety of factors including monetary actions to control inflation, recent instability in the banking sector, conflict in Ukraine, and global supply chain issues. Old National’s activity in the allowance for credit losses on loans by portfolio segment was as follows:
(dollars in thousands)Balance at
Beginning of
Period
Allowance
Established
for Acquired
PCD Loans
Charge-offsRecoveriesProvision
for Loan
Losses
Balance at
End of
Period
Three Months Ended
September 30, 2023
   
Commercial$127,403 $ $(16,705)$1,616 $12,441 $124,755 
Commercial real estate136,897  (2,291)102 10,267 144,975 
BBCC2,776  (1,049)70 912 2,709 
Residential real estate20,421  (15)28 346 20,780 
Indirect1,407  (490)325 79 1,321 
Direct4,755  (2,180)580 416 3,571 
Home equity6,896  (20)341 (1,346)5,871 
Total$300,555 $ $(22,750)$3,062 $23,115 $303,982 
Three Months Ended
September 30, 2022
Commercial$102,819 $3,740 $(2,696)$2,206 $6,344 $112,413 
Commercial real estate141,802 6,818 (4,772)287 (45)144,090 
BBCC2,064 — — 108 (4)2,168 
Residential real estate19,729 — (20)66 1,481 21,256 
Indirect1,641 — (624)379 189 1,585 
Direct14,412 — (3,299)442 4,541 16,096 
Home equity5,536 — (29)357 (1,218)4,646 
Total$288,003 $10,558 $(11,440)$3,845 $11,288 $302,254 
Nine Months Ended
September 30, 2023
Commercial$120,612 $ $(37,459)$3,713 $37,889 $124,755 
Commercial real estate138,244  (5,938)1,394 11,275 144,975 
BBCC2,431  (1,171)174 1,275 2,709 
Residential real estate21,916  (256)153 (1,033)20,780 
Indirect1,532  (2,089)1,349 529 1,321 
Direct12,116  (8,018)1,798 (2,325)3,571 
Home equity6,820  (330)471 (1,090)5,871 
Total$303,671 $ $(55,261)$9,052 $46,520 $303,982 
Nine Months Ended
September 30, 2022
Commercial$27,232 $38,780 $(5,919)$3,219 $49,101 $112,413 
Commercial real estate64,004 49,419 (5,596)789 35,474 144,090 
BBCC2,458 — (48)256 (498)2,168 
Residential real estate9,347 136 (344)636 11,481 21,256 
Indirect1,743 — (1,636)921 557 1,585 
Direct528 31 (6,550)1,712 20,375 16,096 
Home equity2,029 723 (107)540 1,461 4,646 
Total$107,341 $89,089 $(20,200)$8,073 $117,951 $302,254 
Unfunded Loan Commitments
Old National maintains an allowance for credit losses on unfunded loan commitments to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for credit losses on loans, modified to take into account the probability of a drawdown on the commitment. The allowance for credit losses on unfunded loan commitments is classified as a liability account on the balance sheet within accrued expenses and other liabilities, while the corresponding provision for unfunded loan commitments is included in the provision for credit losses. Old National’s activity in the allowance for credit losses on unfunded loan commitments was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(dollars in thousands)2023202220232022
Allowance for credit losses on unfunded loan commitments: 
Balance at beginning of period$37,007 $21,966 $32,188 $10,879 
Provision for credit losses on unfunded loan commitments
   acquired during the period
 —  11,013 
(Recapture of) provision for credit losses on unfunded loan
   commitments
(4,047)4,203 772 4,277 
Balance at end of period$32,960 $26,169 $32,960 $26,169 
Credit Quality
Old National’s management monitors the credit quality of its loans on an ongoing basis with the AQR for commercial loans reviewed annually or at renewal and the performance of its residential and consumer loans based upon the accrual status refreshed at least quarterly.  Internally, management assigns an AQR to each non-homogeneous commercial, commercial real estate, and BBCC loan in the portfolio.  The primary determinants of the AQR are the reliability of the primary source of repayment and the past, present, and projected financial condition of the borrower.  The AQR will also consider current industry conditions.  Major factors used in determining the AQR can vary based on the nature of the loan, but commonly include factors such as debt service coverage, internal cash flow, liquidity, leverage, operating performance, debt burden, FICO scores, occupancy, interest rate sensitivity, and expense burden.  Old National uses the following definitions for risk ratings:
Criticized.  Special mention loans that have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Classified – Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Classified – Nonaccrual.  Loans classified as nonaccrual have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, in doubt.
Classified – Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as nonaccrual, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Pass rated loans are those loans that are other than criticized, classified – substandard, classified – nonaccrual, or classified – doubtful.
The following table summarizes the amortized cost of term loans by risk category of commercial, commercial real estate, and BBCC loans by loan portfolio segment, class of loan, and origination year:
(dollars in thousands)Origination YearRevolving to Term
20232022202120202019PriorRevolvingTotal
September 30, 2023
Commercial:
Pass$1,615,716 $1,690,168 $1,095,758 $553,187 $479,907 $501,610 $2,000,147 $454,995 $8,391,488 
Criticized27,469 110,893 21,107 46,241 22,674 54,738 107,105 32,247 422,474 
Classified:
Substandard19,509 40,694 32,135 38,892 9,970 20,431 66,977 15,417 244,025 
Nonaccrual 5,748 2,034 284 2,718    10,784 
Doubtful 18,838 5,626 1,762 962 11,136   38,324 
Total$1,662,694 $1,866,341 $1,156,660 $640,366 $516,231 $587,915 $2,174,229 $502,659 $9,107,095 
Commercial real estate:
Pass$1,805,852 $3,432,536 $2,715,562 $1,734,359 $1,117,895 $1,273,742 $73,590 $796,442 $12,949,978 
Criticized58,440 62,461 42,128 28,716 27,978 90,549 9,959 21,023 341,254 
Classified:
Substandard21,214 84,269 23,589 16,822 78,165 41,313  50,424 315,796 
Nonaccrual 2,983 11,470 1,428 52 11,385  792 28,110 
Doubtful 1,649 33,564 4,142 38,199 37,936   115,490 
Total$1,885,506 $3,583,898 $2,826,313 $1,785,467 $1,262,289 $1,454,925 $83,549 $868,681 $13,750,628 
BBCC:
Pass$74,658 $76,281 $49,463 $42,980 $30,085 $14,488 $66,281 $18,582 $372,818 
Criticized2,295 2,469 1,114 76 1,110  2,470 2,264 11,798 
Classified:
Substandard98 733 619 24 401 1,196 100 438 3,609 
Nonaccrual216 451 310 340  87 477 278 2,159 
Doubtful 865 492 50 67 88   1,562 
Total$77,267 $80,799 $51,998 $43,470 $31,663 $15,859 $69,328 $21,562 $391,946 
(dollars in thousands)Origination YearRevolving to Term
20222021202020192018PriorRevolvingTotal
December 31, 2022
Commercial:
Pass$2,388,618 $1,754,364 $796,340 $738,208 $362,986 $388,617 $1,988,763 $329,119 $8,747,015 
Criticized40,856 30,661 63,557 33,490 9,195 5,312 61,036 4,327 248,434 
Classified:
Substandard37,223 47,522 16,540 22,925 4,844 21,204 67,402 25,143 242,803 
Nonaccrual3,627 1,453 566 — — — 1,634 6,623 13,903 
Doubtful2,821 17,604 3,720 8,005 5,968 8,351 — — 46,469 
Total$2,473,145 $1,851,604 $880,723 $802,628 $382,993 $423,484 $2,118,835 $365,212 $9,298,624 
Commercial real estate:
Pass$3,066,960 $2,828,758 $1,989,000 $1,219,025 $675,572 $1,018,719 $57,818 $689,553 $11,545,405 
Criticized75,306 34,422 22,569 82,637 86,504 56,864 — 23,282 381,584 
Classified:
Substandard46,231 16,928 24,319 78,468 57,824 21,591 — 4,108 249,469 
Nonaccrual3,151 9,541 5,014 — 2,312 22,155 — 3,257 45,430 
Doubtful1,934 38,386 10,011 4,605 1,523 20,401 — — 76,860 
Total$3,193,582 $2,928,035 $2,050,913 $1,384,735 $823,735 $1,139,730 $57,818 $720,200 $12,298,748 
BBCC:
Pass$90,341 $64,161 $52,304 $36,868 $23,618 $11,333 $60,016 $18,881 $357,522 
Criticized1,504 525 368 692 353 — 1,006 1,603 6,051 
Classified:
Substandard811 143 — 421 — — 543 682 2,600 
Nonaccrual42 37 118 — 429 284 — 639 1,549 
Doubtful40 107 439 157 64 73 — — 880 
Total$92,738 $64,973 $53,229 $38,138 $24,464 $11,690 $61,565 $21,805 $368,602 
For residential real estate and consumer loan classes, Old National evaluates credit quality based on the aging status of the loan and by payment activity.  The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality. The following table presents the amortized cost of term residential real estate and consumer loans based on payment activity and origination year:
Origination YearRevolving to Term
(dollars in thousands)20232022202120202019PriorRevolvingTotal
September 30, 2023
Residential real estate:
Risk Rating:
Performing$362,518 $1,504,933 $1,861,729 $1,732,039 $444,411 $750,037 $ $279 $6,655,946 
Nonperforming 3,529 2,905 4,538 3,343 26,027   40,342 
Total$362,518 $1,508,462 $1,864,634 $1,736,577 $447,754 $776,064 $ $279 $6,696,288 
Indirect:
Risk Rating:
Performing$309,220 $390,012 $181,235 $96,148 $46,877 $19,666 $ $196 $1,043,354 
Nonperforming120 1,270 1,175 604 361 340   3,870 
Total$309,340 $391,282 $182,410 $96,752 $47,238 $20,006 $ $196 $1,047,224 
Direct:
Risk Rating:
Performing$84,749 $99,625 $107,539 $54,070 $35,065 $87,207 $63,877 $4,852 $536,984 
Nonperforming87 486 522 403 316 3,874 6 11 5,705 
Total$84,836 $100,111 $108,061 $54,473 $35,381 $91,081 $63,883 $4,863 $542,689 
Home equity:
Risk Rating:
Performing$1 $692 $387 $690 $743 $5,736 $994,797 $23,918 $1,026,964 
Nonperforming 24 219 203 758 4,810 1,692 7,294 15,000 
Total$1 $716 $606 $893 $1,501 $10,546 $996,489 $31,212 $1,041,964 
Origination YearRevolving to Term
20222021202020192018PriorRevolvingTotal
December 31, 2022
Residential real estate:
Risk Rating:
Performing$1,327,168 $1,945,792 $1,825,762 $478,529 $136,260 $712,175 $$88 $6,425,781 
Nonperforming59 529 861 873 1,826 30,512 — — 34,660 
Total$1,327,227 $1,946,321 $1,826,623 $479,402 $138,086 $742,687 $$88 $6,460,441 
Indirect:
Risk Rating:
Performing$504,410 $249,407 $144,265 $82,304 $31,484 $19,095 $— $62 $1,031,027 
Nonperforming348 1,074 645 531 304 328 — — 3,230 
Total$504,758 $250,481 $144,910 $82,835 $31,788 $19,423 $— $62 $1,034,257 
Direct:
Risk Rating:
Performing$132,934 $164,126 $77,406 $57,919 $45,299 $59,212 $87,622 $671 $625,189 
Nonperforming115 851 614 205 327 1,526 354 3,997 
Total$133,049 $164,977 $78,020 $58,124 $45,626 $60,738 $87,627 $1,025 $629,186 
Home equity:
Risk Rating:
Performing$919 $896 $1,849 $1,497 $983 $11,646 $990,001 $14,792 $1,022,583 
Nonperforming166 160 166 446 794 4,308 1,698 3,462 11,200 
Total$1,085 $1,056 $2,015 $1,943 $1,777 $15,954 $991,699 $18,254 $1,033,783 
The following table summarizes the gross charge-offs of loans by loan portfolio segment and origination year:
Origination Year
(dollars in thousands)20232022202120202019PriorRevolvingTotal
Three Months Ended September 30, 2023
Commercial$ $4,154 $12,271 $ $ $63 $217 $16,705 
Commercial real estate   1,744  547  2,291 
BBCC499 501 49     1,049 
Residential real estate     15  15 
Indirect75 276 86 12 10 31  490 
Direct19 429 423 112 270 60 867 2,180 
Home equity     20  20 
Total gross charge-offs$593 $5,360 $12,829 $1,868 $280 $736 $1,084 $22,750 
Nine Months Ended September 30, 2023
Commercial$ $6,254 $23,432 $120 $6,789 $302 $562 $37,459 
Commercial real estate 54 735 2,144  3,005  5,938 
BBCC499 548 77 47    1,171 
Residential real estate     256  256 
Indirect85 954 640 153 137 120  2,089 
Direct19 1,330 1,805 570 1,011 450 2,833 8,018 
Home equity     330  330 
Total gross charge-offs$603 $9,140 $26,689 $3,034 $7,937 $4,463 $3,395 $55,261 
Nonaccrual and Past Due Loans
Old National does not record interest on nonaccrual loans until principal is recovered. For all loan classes, a loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectability of principal or interest. Interest accrued but not received is reversed against earnings. Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status. Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for a prescribed period, and future payments are reasonably assured.
The following table presents the aging of the amortized cost basis in past due loans by class of loans:
(dollars in thousands)30-59 Days
Past Due
60-89 Days
Past Due
Past Due
90 Days or
More
Total
Past Due
CurrentTotal
Loans
September 30, 2023
Commercial$2,754 $4,214 $12,504 $19,472 $9,087,623 $9,107,095 
Commercial real estate15,954 6,295 21,366 43,615 13,707,013 13,750,628 
BBCC1,273 511 712 2,496 389,450 391,946 
Residential29,762 6,784 12,733 49,279 6,647,009 6,696,288 
Indirect5,576 1,368 1,156 8,100 1,039,124 1,047,224 
Direct3,626 1,059 1,588 6,273 536,416 542,689 
Home equity5,840 1,808 6,077 13,725 1,028,239 1,041,964 
Total$64,785 $22,039 $56,136 $142,960 $32,434,874 $32,577,834 
December 31, 2022
Commercial$14,147 $4,801 $11,080 $30,028 $9,268,596 $9,298,624 
Commercial real estate47,240 1,312 32,892 81,444 12,217,304 12,298,748 
BBCC730 365 603 1,698 366,904 368,602 
Residential24,181 5,033 11,753 40,967 6,419,474 6,460,441 
Indirect6,302 2,118 958 9,378 1,024,879 1,034,257 
Direct5,404 2,118 1,928 9,450 619,736 629,186 
Home equity6,585 1,966 4,707 13,258 1,020,525 1,033,783 
Total$104,589 $17,713 $63,921 $186,223 $30,937,418 $31,123,641 
The following table presents the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more and still accruing by class of loan:
September 30, 2023December 31, 2022
(dollars in thousands)Nonaccrual
Amortized
Cost
Nonaccrual
With No
Related
Allowance
Past Due
90 Days or
More and
Accruing
Nonaccrual
Amortized
Cost
Nonaccrual
With No
Related
Allowance
Past Due
90 Days or
More and
Accruing
Commercial$49,108 $13,432 $577 $60,372 $7,873 $152 
Commercial real estate143,600 29,721 104 122,290 33,445 — 
BBCC3,721   2,429 — — 
Residential40,342   34,660 — 1,808 
Indirect3,870  54 3,230 — 28 
Direct5,705  109 3,997 — 133 
Home equity15,000  348 11,200 — 529 
Total$261,346 $43,153 $1,192 $238,178 $41,318 $2,650 
Interest income recognized on nonaccrual loans was insignificant during the three and nine months ended September 30, 2023 and 2022.
When management determines that foreclosure is probable, expected credit losses for collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. A loan is considered collateral dependent when the borrower is experiencing financial difficulty and the loan is expected to be repaid substantially through the operation or sale of the collateral. The class of loan represents the primary collateral type associated with the loan. Significant quarter-over-quarter changes are reflective of changes in nonaccrual status and not necessarily associated with credit quality indicators like appraisal value. The following table presents the amortized cost basis of collateral dependent loans by class of loan:
Type of Collateral
(dollars in thousands)Real
Estate
Blanket
Lien
Investment
Securities/Cash
AutoOther
September 30, 2023
Commercial$13,635 $31,856 $466 $288 $347 
Commercial real estate131,826  1,205  6,184 
BBCC2,131 1,174  416  
Residential40,342     
Indirect   3,870  
Direct4,622 1 3 296 31 
Home equity15,000     
Total loans$207,556 $33,031 $1,674 $4,870 $6,562 
December 31, 2022
Commercial$8,962 $42,754 $2,690 $1,611 $980 
Commercial real estate108,871 — 1,718 — 6,411 
BBCC1,939 478 — 12 — 
Residential34,660 — — — — 
Indirect— — — 3,230 — 
Direct2,991 13 — 232 23 
Home equity11,200 — — — — 
Total loans$168,623 $43,245 $4,408 $5,085 $7,414 
Loan Participations
Old National has loan participations, which qualify as participating interests, with other financial institutions.  At September 30, 2023, these loans totaled $2.8 billion, of which $1.2 billion had been sold to other financial institutions and $1.6 billion was retained by Old National.  The loan participations convey proportionate ownership rights with equal priority to each participating interest holder; involve no recourse (other than ordinary representations and warranties) to, or subordination by, any participating interest holder; all cash flows are divided among the participating interest holders in proportion to each holder’s share of ownership; and no holder has the right to pledge the entire financial asset unless all participating interest holders agree.
Financial Difficulty Modifications
Occasionally, Old National modifies loans to borrowers experiencing financial difficulty in the form of principal forgiveness, term extension, an other-than-insignificant payment delay, or interest rate reduction (or a combination thereof). When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses on loans.
The following table presents the amortized cost basis of financial difficulty modifications at September 30, 2023 that were modified during the three and nine months ended September 30, 2023 by class of loans and type of modification:
(dollars in thousands)Term
Extension
Total
Class of
Loans
Three Months Ended September 30, 2023
Commercial$3,502 0.0 %
Commercial real estate93,844 0.7 %
Total$97,346 0.3 %
Nine Months Ended September 30, 2023
Commercial$20,811 0.2 %
Commercial real estate116,580 0.8 %
Total$137,391 0.4 %
Old National closely monitors the performance of financial difficulty modifications to understand the effectiveness of its efforts. The following table presents the performance of loans identified as financial difficulty modifications at September 30, 2023:
(dollars in thousands)30-59 Days
Past Due
60-89 Days
Past Due
Past Due
90 Days or
More
Total
Past Due
CurrentTotal
Loans
September 30, 2023
Commercial$ $ $2,541 $2,541 $18,270 $20,811 
Commercial real estate1,086   1,086 115,494 116,580 
Total$1,086 $ $2,541 $3,627 $133,764 $137,391 
The following table summarizes the nature of the financial difficulty modifications during the three and nine months ended September 30, 2023 by class of loans:
(dollars in thousands)Weighted-
Average
Term
Extension
(in months)
Three Months Ended September 30, 2023
Commercial7.3
Commercial real estate9.2
Total9.2
Nine Months Ended September 30, 2023
Commercial5.7
Commercial real estate8.9
Total8.4
There were no payment defaults on these loans subsequent to their modifications during the three and nine months ended September 30, 2023. At September 30, 2023, Old National had not committed to lend any material additional funds to the borrowers whose loans were modified due to financial difficulties.