XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets GOODWILL AND OTHER INTANGIBLE ASSETS
The following table presents the changes in the carrying amount of goodwill:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(dollars in thousands)2023202220232022
Balance at beginning of period$1,998,716 $1,991,534 $1,998,716 $1,036,994 
Acquisitions and adjustments 11,065  965,605 
Balance at end of period$1,998,716 $2,002,599 $1,998,716 $2,002,599 
The increase in goodwill for the three and nine months ended September 30, 2022 was due to the First Midwest merger. See Note 3 to the consolidated financial statements for additional detail regarding this transaction.
Old National performed the required annual goodwill impairment test as of August 31, 2023 and concluded that there was no impairment.  No events or circumstances since the August 31, 2023 annual impairment test were noted that would indicate it was more likely than not a goodwill impairment exists.
The gross carrying amounts and accumulated amortization of other intangible assets were as follows: 
(dollars in thousands)Gross
Carrying
Amount
Accumulated
Amortization
and Impairment
Net
Carrying
Amount
September 30, 2023   
Core deposit$143,511 $(68,312)$75,199 
Customer trust relationships52,621 (19,701)32,920 
Total other intangible assets$196,132 $(88,013)$108,119 
December 31, 2022
Core deposit$170,642 $(80,951)$89,691 
Customer trust relationships56,243 (19,529)36,714 
Total other intangible assets$226,885 $(100,480)$126,405 
Other intangible assets consist of core deposit intangibles and customer relationship intangibles and are being amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 5 to 15 years.
Old National reviews other intangible assets for possible impairment whenever events or changes in circumstances indicate that carrying amounts may not be recoverable. No impairment charges were recorded during the nine months ended September 30, 2023 or 2022.  Total amortization expense associated with intangible assets was
$6.0 million and $18.3 million for the three and nine months ended September 30, 2023, respectively, compared to $7.1 million and $19.1 million for the three and nine months ended September 30, 2022, respectively.
Estimated amortization expense for future years is as follows:
(dollars in thousands) 
2023 remaining$5,869 
202421,239 
202518,358 
202615,555 
202712,867 
Thereafter34,231 
Total$108,119