XML 25 R14.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Loans and Allowance for Credit Losses LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans
Old National’s loans consist primarily of loans made to consumers and commercial clients in many diverse industries, including real estate rental and leasing, manufacturing, healthcare, wholesale trade, construction, and agriculture, among others. Most of Old National’s lending activity occurs within our principal geographic markets in the Midwest region of the United States. Old National manages concentrations of credit exposure by industry, product, geography, client relationship, and loan size.
Old National has loan participations, which qualify as participating interests, with other financial institutions. At March 31, 2024, these loans totaled $3.0 billion, of which $1.3 billion had been sold to other financial institutions and $1.7 billion was retained by Old National. The loan participations convey proportionate ownership rights with equal priority to each participating interest holder; involve no recourse (other than ordinary representations and warranties) to, or subordination by, any participating interest holder; all cash flows are divided among the participating interest holders in proportion to each holder’s share of ownership; and no holder has the right to pledge the entire financial asset unless all participating interest holders agree.
The loan categories used to monitor and analyze interest income and yields are different than the portfolio segments used to determine the allowance for credit losses on loans. The allowance for credit losses was calculated by pooling loans of similar credit risk characteristics and credit monitoring procedures. The four loan portfolios used to monitor and analyze interest income and yields – commercial, commercial real estate, residential real estate, and consumer – are reclassified into seven segments of loans – commercial, commercial real estate, BBCC, residential real estate, indirect, direct, and home equity for purposes of determining the allowance for credit losses on loans. The commercial and commercial real estate loan categories shown on the balance sheet include the same pool of loans as the commercial, commercial real estate, and BBCC portfolio segments. The consumer loan category shown on the balance sheet is comprised of the same loans in the indirect, direct, and home equity portfolio segments. The portfolio segment reclassifications follow:
Balance Sheet
Line Item
Portfolio
Segment
Reclassifications
Portfolio
Segment After
Reclassifications
(dollars in thousands)
March 31, 2024
Commercial (1)
$9,648,269 $(232,045)$9,416,224 
Commercial real estate14,653,958 (172,659)14,481,299 
BBCCN/A404,704 404,704 
Residential real estate6,661,379  6,661,379 
Consumer2,659,713 (2,659,713)N/A
IndirectN/A1,091,998 1,091,998 
DirectN/A506,305 506,305 
Home equityN/A1,061,410 1,061,410 
Total loans (2)
$33,623,319 $ $33,623,319 
Allowance for credit losses on loans(319,713) (319,713)
Net loans$33,303,606 $ $33,303,606 
December 31, 2023
Commercial (1)
$9,512,230 $(232,764)$9,279,466 
Commercial real estate14,140,629 (169,058)13,971,571 
BBCCN/A401,822 401,822 
Residential real estate6,699,443 — 6,699,443 
Consumer2,639,625 (2,639,625)N/A
IndirectN/A1,050,982 1,050,982 
DirectN/A523,172 523,172 
Home equityN/A1,065,471 1,065,471 
Total loans (2)
$32,991,927 $— $32,991,927 
Allowance for credit losses on loans(307,610)— (307,610)
Net loans$32,684,317 $— $32,684,317 
(1)Includes direct finance leases of $161.7 million at March 31, 2024 and $169.7 million at December 31, 2023.
(2)    Includes unearned income of $88.9 million at March 31, 2024 and $93.7 million at December 31, 2023.
The risk characteristics of each loan portfolio segment are as follows:
Commercial
Commercial loans are classified primarily on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its clients.
Commercial Real Estate
Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted
on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing Old National’s commercial real estate portfolio are diverse in terms of type and geographic location. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner-occupied loans.
Included with commercial real estate are construction loans, which are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, financial analysis of the developers and property owners, and feasibility studies, if available. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders (including Old National), sales of developed property, or an interim loan commitment from Old National until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.
At 242%, Old National Bank’s applicable investor commercial real estate loans as a percentage of its Tier 1 capital plus the allowance for credit losses attributable to loans and leases remained below the regulatory guideline limit of 300% at March 31, 2024.
BBCC
BBCC loans are typically granted to small businesses with gross revenues of less than $5 million and aggregate debt of less than $1 million. Old National has established minimum debt service coverage ratios, minimum FICO scores for owners and guarantors, and the ability to show relatively stable earnings as criteria to help mitigate risk. Repayment of these loans depends on the personal income of the borrowers and the cash flows of the business. These factors can be affected by factors such as changes in economic conditions and unemployment levels.
Residential
With respect to residential loans that are secured by 1 - 4 family residences and are generally owner occupied, Old National typically establishes a maximum loan-to-value ratio and generally requires private mortgage insurance if that ratio is exceeded. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in residential property values. Portfolio risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Indirect
Indirect loans are secured by automobile collateral, generally new and used cars and trucks from auto dealers that operate within our footprint. Old National typically mitigates the risk of indirect loans by establishing minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers and ongoing reviews of dealer relationships.
Direct
Direct loans are typically secured by collateral such as auto or real estate or are unsecured. Old National has established underwriting standards such as minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers.
Home Equity
Home equity loans are generally secured by 1-4 family residences that are owner-occupied. Old National has established underwriting standards such as minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the
fact that the loans are of smaller amounts spread over many borrowers, along with monitoring of updated borrower credit scores.
Allowance for Credit Losses
Loans
Credit loss assumptions used when computing the level of expected credit losses are estimated using a model that categorizes loan pools based on loss history, delinquency status, and other credit trends and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. The base forecast scenario considers unemployment, gross domestic product, and the BBB ratio (BBB spread to the 10-year U.S. Treasury rate). In addition to the quantitative inputs, several qualitative factors are considered. These factors include the risk that unemployment, gross domestic product, housing product index, and the BBB ratio prove to be more severe and/or prolonged than our baseline forecast due to a variety of factors including monetary actions to control inflation, recent instability in the banking sector, global military conflicts, and global supply chain issues. Old National’s activity in the allowance for credit losses on loans by portfolio segment was as follows:
(dollars in thousands)Balance at
Beginning of
Period
Charge-offsRecoveriesProvision
for Loan
Losses
Balance at
End of
Period
Three Months Ended March 31, 2024
Commercial$118,333 $(3,659)$334 $8,429 $123,437 
Commercial real estate155,099 (6,641)1,035 11,147 160,640 
BBCC2,887 (76)18 334 3,163 
Residential real estate20,837  19 1,043 21,899 
Indirect1,236 (1,138)332 788 1,218 
Direct3,169 (2,428)487 1,724 2,952 
Home equity6,049 (78)45 388 6,404 
Total$307,610 $(14,020)$2,270 $23,853 $319,713 
Three Months Ended March 31, 2023
Commercial$120,612 $(12,423)$283 $17,296 $125,768 
Commercial real estate138,244 (1,189)263 (1,970)135,348 
BBCC2,431 (28)73 (160)2,316 
Residential real estate21,916 (23)72 (1,758)20,207 
Indirect1,532 (1,197)412 687 1,434 
Direct12,116 (3,238)581 (2,693)6,766 
Home equity6,820 (82)67 67 6,872 
Total$303,671 $(18,180)$1,751 $11,469 $298,711 
Accrued interest receivable on loans is excluded from the estimate of credit losses and totaled $171.6 million at March 31, 2024, compared to $169.8 million at December 31, 2023.
Unfunded Loan Commitments
Old National maintains an allowance for credit losses on unfunded loan commitments to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for credit losses on loans, modified to take into account the probability of a drawdown on the commitment. The allowance for credit losses on unfunded loan commitments is classified as a liability account on the balance sheet within accrued expenses and other liabilities, while the corresponding provision for unfunded loan commitments is included in the provision for credit losses. Old National’s activity in the allowance for credit losses on unfunded loan commitments was as follows:
Three Months Ended
March 31,
(dollars in thousands)20242023
Allowance for credit losses on unfunded loan commitments:
Balance at beginning of period$31,226 $32,188 
Provision (release) for credit losses on unfunded loan
   commitments
(4,962)1,968 
Balance at end of period$26,264 $34,156 
Credit Quality
Old National’s management monitors the credit quality of its loans on an ongoing basis with the AQR for commercial loans reviewed annually or at renewal and the performance of its residential and consumer loans based upon the accrual status refreshed at least quarterly. Internally, management assigns an AQR to each non-homogeneous commercial, commercial real estate, and BBCC loan in the portfolio. The primary determinants of the AQR are the reliability of the primary source of repayment and the past, present, and projected financial condition of the borrower. The AQR will also consider current industry conditions. Major factors used in determining the AQR can vary based on the nature of the loan, but commonly include factors such as debt service coverage, internal cash flow, liquidity, leverage, operating performance, debt burden, FICO scores, occupancy, interest rate sensitivity, and expense burden. Old National uses the following definitions for risk ratings:
Criticized. Special mention loans that have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Classified – Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Classified – Nonaccrual. Loans classified as nonaccrual have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, in doubt.
Classified – Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as nonaccrual, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Pass rated loans are those loans that are other than criticized, classified – substandard, classified – nonaccrual, or classified – doubtful.
The following table summarizes the amortized cost of term loans by risk category of commercial, commercial real estate, and BBCC loans by loan portfolio segment, class of loan, and origination year:
(dollars in thousands)Origination YearRevolving to Term
20242023202220212020PriorRevolvingTotal
March 31, 2024
Commercial:
Pass$410,201 $1,750,748 $1,366,887 $874,692 $478,725 $799,327 $2,162,262 $891,572 $8,734,414 
Criticized1,087 23,697 66,438 16,667 36,943 50,076 123,117 15,698 333,723 
Classified:
Substandard6,680 8,148 37,790 32,816 33,303 27,990 60,662 67,681 275,070 
Nonaccrual 8,206    1,623 603 2,285 12,717 
Doubtful 12,237 35,110 6,343 4,523 2,087   60,300 
Total$417,968 $1,803,036 $1,506,225 $930,518 $553,494 $881,103 $2,346,644 $977,236 $9,416,224 
Commercial real estate:
Pass$461,150 $2,274,374 $3,680,370 $2,438,872 $1,479,830 $2,057,232 $98,657 $988,203 $13,478,688 
Criticized7,746 51,975 48,071 132,220 38,258 112,902 7,869 80,231 479,272 
Classified:
Substandard280 10,079 66,381 37,954 33,966 142,537  57,157 348,354 
Nonaccrual 206 19,344 11,850 2,599 19,159  2,465 55,623 
Doubtful 5,217 21,775 24,349 2,224 65,797   119,362 
Total$469,176 $2,341,851 $3,835,941 $2,645,245 $1,556,877 $2,397,627 $106,526 $1,128,056 $14,481,299 
BBCC:
Pass$20,205 $82,522 $63,561 $41,025 $35,964 $41,883 $65,020 $31,595 $381,775 
Criticized122  571 872 528 324 2,004 10,003 14,424 
Classified:
Substandard73 444 191 248 126 82 575 994 2,733 
Nonaccrual   470  1,169  1,962 3,601 
Doubtful 904 564 229 252 222   2,171 
Total$20,400 $83,870 $64,887 $42,844 $36,870 $43,680 $67,599 $44,554 $404,704 
(dollars in thousands)Origination YearRevolving to Term
20232022202120202019PriorRevolvingTotal
December 31, 2023
Commercial:
Pass$1,826,289 $1,573,669 $985,964 $520,883 $450,911 $495,979 $2,051,985 $651,953 $8,557,633 
Criticized20,038 90,031 19,953 36,906 25,756 47,357 89,765 44,348 374,154 
Classified:
Substandard27,271 41,164 27,990 37,618 10,461 29,981 72,703 56,716 303,904 
Nonaccrual32 7,034 — — 823 3,411 — 5,461 16,761 
Doubtful— 7,261 5,925 4,875 1,742 7,211 — — 27,014 
Total$1,873,630 $1,719,159 $1,039,832 $600,282 $489,693 $583,939 $2,214,453 $758,478 $9,279,466 
Commercial real estate:
Pass$2,177,841 $3,515,702 $2,563,638 $1,576,044 $1,010,351 $1,161,119 $103,332 $960,386 $13,068,413 
Criticized69,648 69,946 68,708 27,059 52,107 95,896 3,893 64,730 451,987 
Classified:
Substandard26,638 56,423 21,401 28,983 61,186 49,558 — 48,760 292,949 
Nonaccrual— 21,919 10,706 1,975 1,634 8,632 — 1,400 46,266 
Doubtful5,360 429 30,897 2,306 37,777 35,187 — — 111,956 
Total$2,279,487 $3,664,419 $2,695,350 $1,636,367 $1,163,055 $1,350,392 $107,225 $1,075,276 $13,971,571 
BBCC:
Pass$81,102 $64,583 $44,307 $38,086 $27,557 $19,028 $68,807 $33,361 $376,831 
Criticized— — 857 700 1,001 349 2,144 12,728 17,779 
Classified:
Substandard436 193 252 — — 604 15 1,006 2,506 
Nonaccrual— — 482 — 1,105 — 1,402 2,993 
Doubtful302 727 254 286 60 84 — — 1,713 
Total$81,840 $65,503 $46,152 $39,072 $28,622 $21,170 $70,966 $48,497 $401,822 
For residential real estate and consumer loan classes, Old National evaluates credit quality based on the aging status of the loan and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality. The following table presents the amortized cost of term residential real estate and consumer loans based on payment activity and origination year:
Origination YearRevolving to Term
(dollars in thousands)20242023202220212020PriorRevolvingTotal
March 31, 2024
Residential real estate:
Risk Rating:
Performing$52,693 $475,237 $1,494,593 $1,857,010 $1,615,143 $1,119,364 $74 $243 $6,614,357 
Nonperforming 1,366 6,461 6,151 3,771 29,273   47,022 
Total$52,693 $476,603 $1,501,054 $1,863,161 $1,618,914 $1,148,637 $74 $243 $6,661,379 
Indirect:
Risk Rating:
Performing$139,067 $373,733 $321,837 $143,848 $69,757 $39,133 $ $215 $1,087,590 
Nonperforming 695 1,668 1,110 450 485   4,408 
Total$139,067 $374,428 $323,505 $144,958 $70,207 $39,618 $ $215 $1,091,998 
Direct:
Risk Rating:
Performing$19,941 $92,696 $123,339 $82,175 $29,248 $73,369 $79,443 $611 $500,822 
Nonperforming 18 522 386 658 3,886 3 10 5,483 
Total$19,941 $92,714 $123,861 $82,561 $29,906 $77,255 $79,446 $621 $506,305 
Home equity:
Risk Rating:
Performing$ $2 $396 $299 $ $4,911 $1,012,484 $25,360 $1,043,452 
Nonperforming 1 7 131 242 4,688 3,618 9,271 17,958 
Total$ $3 $403 $430 $242 $9,599 $1,016,102 $34,631 $1,061,410 
Origination YearRevolving to Term
20232022202120202019PriorRevolvingTotal
December 31, 2023
Residential real estate:
Risk Rating:
Performing$453,743 $1,508,671 $1,836,078 $1,705,131 $430,783 $722,987 $— $279 $6,657,672 
Nonperforming116 4,563 4,004 3,375 4,078 25,635 — — 41,771 
Total$453,859 $1,513,234 $1,840,082 $1,708,506 $434,861 $748,622 $— $279 $6,699,443 
Indirect:
Risk Rating:
Performing$393,369 $355,822 $162,735 $82,871 $37,967 $13,815 $— $196 $1,046,775 
Nonperforming372 1,472 1,207 547 318 291 — — 4,207 
Total$393,741 $357,294 $163,942 $83,418 $38,285 $14,106 $— $196 $1,050,982 
Direct:
Risk Rating:
Performing$109,372 $90,310 $92,491 $48,387 $29,659 $67,129 $75,080 $4,852 $517,280 
Nonperforming67 531 517 560 210 3,872 124 11 5,892 
Total$109,439 $90,841 $93,008 $48,947 $29,869 $71,001 $75,204 $4,863 $523,172 
Home equity:
Risk Rating:
Performing$290 $164 $160 $140 $679 $4,483 $1,019,389 $23,918 $1,049,223 
Nonperforming— 310 328 404 741 4,327 2,844 7,294 16,248 
Total$290 $474 $488 $544 $1,420 $8,810 $1,022,233 $31,212 $1,065,471 
The following table summarizes the gross charge-offs of loans by loan portfolio segment and origination year:
Origination Year
(dollars in thousands)20242023202220212020PriorRevolvingTotal
Three Months Ended March 31, 2024
Commercial$ $ $3,481 $33 $8 $4 $133 $3,659 
Commercial real estate   2,176  4,465  6,641 
BBCC  76     76 
Residential real estate        
Indirect 370 472 225 33 38  1,138 
Direct 116 576 529 113 223 871 2,428 
Home equity   34  44  78 
Total gross charge-offs$ $486 $4,605 $2,997 $154 $4,774 $1,004 $14,020 
Origination Year
20232022202120202019PriorRevolvingTotal
Three Months Ended March 31, 2023
Commercial$— $— $5,230 $— $6,789 $239 $165 $12,423 
Commercial real estate— 54 735 400 — — — 1,189 
BBCC— — 28 — — — — 28 
Residential real estate— — — — — 23 — 23 
Indirect— 514 430 93 111 49 — 1,197 
Direct— 471 794 286 327 195 1,165 3,238 
Home equity— — — — — 82 — 82 
Total gross charge-offs$— $1,039 $7,217 $779 $7,227 $588 $1,330 $18,180 
Nonaccrual and Past Due Loans
Old National does not record interest on nonaccrual loans until principal is recovered. For all loan classes, a loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectability of principal or interest. Interest accrued but not received is reversed against earnings. Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status. Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for a prescribed period, and future payments are reasonably assured.
The following table presents the aging of the amortized cost basis in past due loans by class of loans:
(dollars in thousands)30-59 Days
Past Due
60-89 Days
Past Due
Past Due
90 Days or
More
Total
Past Due
CurrentTotal
Loans
March 31, 2024
Commercial$10,099 $1,620 $10,023 $21,742 $9,394,482 $9,416,224 
Commercial real estate8,838 27,844 32,539 69,221 14,412,078 14,481,299 
BBCC1,268 1,111 1,240 3,619 401,085 404,704 
Residential31,319 5,030 14,216 50,565 6,610,814 6,661,379 
Indirect5,488 1,351 1,205 8,044 1,083,954 1,091,998 
Direct4,751 1,115 3,454 9,320 496,985 506,305 
Home equity4,948 1,045 7,921 13,914 1,047,496 1,061,410 
Total$66,711 $39,116 $70,598 $176,425 $33,446,894 $33,623,319 
December 31, 2023
Commercial$16,128 $1,332 $4,861 $22,321 $9,257,145 $9,279,466 
Commercial real estate9,081 5,254 30,660 44,995 13,926,576 13,971,571 
BBCC1,368 134 977 2,479 399,343 401,822 
Residential12,358 367 15,249 27,974 6,671,469 6,699,443 
Indirect7,025 1,854 1,342 10,221 1,040,761 1,050,982 
Direct5,436 1,455 1,787 8,678 514,494 523,172 
Home equity7,791 2,347 6,659 16,797 1,048,674 1,065,471 
Total$59,187 $12,743 $61,535 $133,465 $32,858,462 $32,991,927 
The following table presents the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more and still accruing by class of loan:
March 31, 2024December 31, 2023
(dollars in thousands)Nonaccrual
Amortized
Cost
Nonaccrual
With No
Related
Allowance
Past Due
90 Days or
More and
Accruing
Nonaccrual
Amortized
Cost
Nonaccrual
With No
Related
Allowance
Past Due
90 Days or
More and
Accruing
Commercial$73,017 $16,707 $1,167 $43,775 $13,143 $242 
Commercial real estate174,985 56,216 742 158,222 24,507 585 
BBCC5,772  98 4,706 — 95 
Residential47,022  10 41,771 — — 
Indirect4,408  108 4,207 — 
Direct5,483  42 5,892 — 31 
Home equity17,958  5 16,248 — — 
Total$328,645 $72,923 $2,172 $274,821 $37,650 $961 
Interest income recognized on nonaccrual loans was insignificant during the three months ended March 31, 2024 and 2023.
When management determines that foreclosure is probable, expected credit losses for collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. A loan is considered collateral dependent when the borrower is experiencing financial difficulty, and the loan is expected to be repaid substantially through the operation or sale of the collateral. The class of loan represents the primary collateral type associated with the loan. Significant quarter-over-quarter changes are reflective of changes in nonaccrual status and not necessarily associated with credit quality indicators like appraisal value. The following table presents the amortized cost basis of collateral dependent loans by class of loan:
Type of Collateral
(dollars in thousands)Real
Estate
Blanket
Lien
Investment
Securities/Cash
AutoOther
March 31, 2024
Commercial$11,284 $39,258 $5,728 $11,582 $319 
Commercial real estate163,753  1,133  6,031 
BBCC3,793 1,701  278  
Residential47,022     
Indirect   4,408  
Direct4,559  7 386 48 
Home equity17,958     
Total loans$248,369 $40,959 $6,868 $16,654 $6,398 
December 31, 2023
Commercial$14,303 $24,729 $2,577 $280 $328 
Commercial real estate146,425 — 1,167 — 6,107 
BBCC3,522 794 — 390 — 
Residential41,771 — — — — 
Indirect— — — 4,207 — 
Direct4,727 366 29 
Home equity16,248 — — — — 
Total loans$226,996 $25,524 $3,747 $5,243 $6,464 
Financial Difficulty Modifications
Occasionally, Old National modifies loans to borrowers experiencing financial difficulty in the form of principal forgiveness, term extension, an other-than-insignificant payment delay, or interest rate reduction (or a combination thereof). When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses on loans.
The following table presents the amortized cost basis of financial difficulty modifications that were modified for borrowers experiencing financial difficulty, by class of loans and type of modification:
(dollars in thousands)Term
Extension
Total
Class of
Loans
Three Months Ended March 31, 2024
Commercial$29,426 0.3 %
Commercial real estate120,891 0.8 %
Total$150,317 0.4 %
Three Months Ended March 31, 2023
Commercial$17,342 0.2 %
Commercial real estate9,926 0.1 %
Total$27,268 0.1 %
Old National closely monitors the performance of financial difficulty modifications to understand the effectiveness of its efforts. The following table presents the performance of loans identified as financial difficulty modifications:
(dollars in thousands)30-59 Days
Past Due
60-89 Days
Past Due
Past Due
90 Days or
More
Total
Past Due
CurrentTotal
Loans
March 31, 2024
Commercial$ $ $ $ $29,426 $29,426 
Commercial real estate4,059 31,222  35,281 85,610 120,891 
Total$4,059 $31,222 $ $35,281 $115,036 $150,317 
December 31, 2023
Commercial$— $— $— $— $21,631 $21,631 
Commercial real estate5,287 — — 5,287 116,242 121,529 
Total$5,287 $— $— $5,287 $137,873 $143,160 
The following table summarizes the nature of the financial difficulty modifications by class of loans:
(dollars in thousands)Weighted-
Average
Term
Extension
(in months)
Three Months Ended March 31, 2024
Commercial9.1
Commercial real estate8.1
Total8.6
Three Months Ended March 31, 2023
Commercial6.8
Commercial real estate4.1
Total5.6
There were no payment defaults on these loans subsequent to their modifications during the three months ended March 31, 2024 or 2023. Old National had not committed to lend any material additional funds to the borrowers whose loans were modified due to financial difficulties at March 31, 2024 or December 31, 2023.