XML 56 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Interest Rate Derivatives
The following table summarizes Old National’s derivatives designated as hedges:
September 30, 2024December 31, 2023
Fair ValueFair Value
(dollars in thousands)Notional
Assets (1)
Liabilities (2)
Notional
Assets (1)
Liabilities (2)
Cash flow hedges
Interest rate swaps, collars, and floors on loan
   pools
$1,800,000 $18,627 $3,876 $1,600,000 $10,472 $6,014 
Interest rate swaps on borrowings (3)
150,000   150,000 — — 
Fair value hedges
Interest rate swaps on investment securities (3)
998,107   998,107 — — 
Interest rate swaps on borrowings (3)
1,100,000 7,690  900,000 — — 
Total$26,317 $3,876 $10,472 $6,014 
(1)Derivative assets are included in other assets on the balance sheet.
(2)Derivative liabilities are included in other liabilities on the balance sheet.
(3)The fair values of certain counterparty interest rate swaps are zero due to the settlement of centrally cleared variation margin rules.
Schedule of Derivative Instruments Effect on Consolidated Statement of Income
The effect of derivative instruments in fair value hedging relationships on the consolidated statements of income were as follows:
(dollars in thousands)Gain (Loss)
Recognized
in Income on
Related
Hedged
Items
Derivatives in
Fair Value Hedging
Relationships
Location of Gain or
(Loss) Recognized in
Income on Derivative
Gain (Loss)
Recognized
in Income on
Derivative
Hedged Items
in Fair Value
Hedging
Relationships
Location of Gain or
(Loss) Recognized in
in Income on Related
Hedged Item
Three Months Ended
September 30, 2024
Interest rate contractsInterest income/(expense)$24,495 Fixed-rate debtInterest income/(expense)$(24,645)
Interest rate contractsInterest income/(expense)(44,845)Fixed-rate
investment
securities
Interest income/(expense)45,167 
Total$(20,350)$20,522 
Three Months Ended
September 30, 2023
Interest rate contractsInterest income/(expense)$(9,553)Fixed-rate debtInterest income/(expense)$9,566 
Interest rate contractsInterest income/(expense)45,537 Fixed-rate
investment
securities
Interest income/(expense)(46,055)
Total$35,984 $(36,489)
Nine Months Ended
September 30, 2024
Interest rate contractsInterest income/(expense)$10,207 Fixed-rate debtInterest income/(expense)$(10,246)
Interest rate contractsInterest income/(expense)(16,161)Fixed-rate
investment
securities
Interest income/(expense)16,454 
Total$(5,954)$6,208 
Nine Months Ended
September 30, 2023
Interest rate contractsInterest income/(expense)$(18,500)Fixed-rate debtInterest income/(expense)$18,303 
Interest rate contractsInterest income/(expense)7,268 Fixed-rate
investment
securities
Interest income/(expense)(7,671)
Total$(11,232)$10,632 
The effect of derivative instruments in cash flow hedging relationships on the consolidated statements of income were as follows:
Three Months Ended
September 30,
Three Months Ended
September 30,
(dollars in thousands) 2024202320242023
Derivatives in
Cash Flow Hedging
Relationships
Location of Gain or
(Loss) Reclassified
from AOCI into Income
Gain (Loss)
Recognized in Other
Comprehensive
Income on Derivative
Gain (Loss)
Reclassified from
AOCI into
Income
Interest rate contractsInterest income/(expense)$23,654 $(15,574)$(5,970)$(5,960)
  Nine Months Ended
September 30,
Nine Months Ended
September 30,
 2024202320242023
Derivatives in
Cash Flow Hedging
Relationships
Location of Gain or
(Loss) Reclassified
from AOCI into Income
Gain (Loss)
Recognized in Other
Comprehensive
Income on Derivative
Gain (Loss)
Reclassified from
AOCI into
Income
Interest rate contractsInterest income/(expense)$(2,540)$4,302 $(17,661)$17,481 
The effect of derivatives not designated as hedging instruments on the consolidated statements of income were as follows:
Three Months Ended
September 30,
(dollars in thousands) 20242023
Derivatives Not Designated as
Hedging Instruments
Location of Gain or (Loss)
Recognized in Income on
Derivative
Gain (Loss)
Recognized in Income on
Derivative
Interest rate contracts (1)
Other income/(expense)$(89)$426 
Mortgage contractsMortgage banking revenue114 391 
Foreign currency contractsOther income/(expense)(27)(3)
Total $(2)$814 
  Nine Months Ended
September 30,
 20242023
Derivatives Not Designated as
Hedging Instruments
Location of Gain or (Loss)
Recognized in Income on
Derivative
Gain (Loss)
Recognized in Income on
Derivative
Interest rate contracts (1)
Other income/(expense)$319 $1,125 
Mortgage contractsMortgage banking revenue158 760 
Foreign currency contractsOther income/(expense)(108)(16)
Total $369 $1,869 
(1)Includes the valuation differences between the customer and offsetting swaps.
Summary of Derivatives Not Designated as Hedging Instruments
The following table summarizes Old National’s derivatives not designated as hedges:
September 30, 2024December 31, 2023
Fair ValueFair Value
(dollars in thousands)Notional
Assets (1)
Liabilities (2)
Notional
Assets (1)
Liabilities (2)
Interest rate lock commitments$110,582 $483 $ $25,151 $291 $— 
Forward mortgage loan contracts154,287  19 39,529 — 566 
Customer interest rate swaps6,246,316 60,609 147,190 5,954,216 33,182 228,750 
Counterparty interest rate swaps (3)
6,246,316 76,075 60,896 5,954,216 121,969 33,346 
Customer foreign currency contracts7,221 74 24 12,455 320 59 
Counterparty foreign currency contracts7,130 28 37 12,308 68 181 
Total$137,269 $208,166 $155,830 $262,902 
(1)Derivative assets are included in other assets on the balance sheet.
(2)Derivative liabilities are included in other liabilities on the balance sheet.
(3)The fair values of certain counterparty interest rate swaps are zero due to the settlement of centrally cleared variation margin rules.
Schedule of Offsetting Assets The following table presents the fair value of the Company’s derivatives and offsetting positions:
September 30, 2024December 31, 2023
(dollars in thousands)AssetsLiabilitiesAssetsLiabilities
Gross amounts recognized$163,586 $212,042 $166,302 $268,916 
Less: amounts offset in the Consolidated Balance Sheet  — — 
Net amount presented in the Consolidated Balance Sheet163,586 212,042 166,302 268,916 
Gross amounts not offset in the Consolidated Balance Sheet
Offsetting derivative positions(64,772)(64,772)(39,360)(39,360)
Cash collateral pledged (35,589)— (97,840)
Net credit exposure$98,814 $111,681 $126,942 $131,716 
Schedule of Offsetting Liabilities The following table presents the fair value of the Company’s derivatives and offsetting positions:
September 30, 2024December 31, 2023
(dollars in thousands)AssetsLiabilitiesAssetsLiabilities
Gross amounts recognized$163,586 $212,042 $166,302 $268,916 
Less: amounts offset in the Consolidated Balance Sheet  — — 
Net amount presented in the Consolidated Balance Sheet163,586 212,042 166,302 268,916 
Gross amounts not offset in the Consolidated Balance Sheet
Offsetting derivative positions(64,772)(64,772)(39,360)(39,360)
Cash collateral pledged (35,589)— (97,840)
Net credit exposure$98,814 $111,681 $126,942 $131,716