XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Shareholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Capital Surplus
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning balance at Dec. 31, 2022 $ 5,128,595 $ 230,500 $ 292,903 $ 4,174,265 $ 1,217,349 $ (786,422)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 146,600       146,600  
Other comprehensive income (loss) 78,064         78,064
Cash dividends:            
Common (41,088)       (41,088)  
Preferred (4,034)       (4,034)  
Common stock issued 262   15 247    
Common stock repurchased (43,710)   (2,598) (41,112)    
Share-based compensation expense 12,742     12,742    
Stock activity under incentive compensation plans (5)   1,602 (1,412) (195)  
Ending balance at Mar. 31, 2023 5,277,426 230,500 291,922 4,144,730 1,318,632 (708,358)
Beginning balance at Dec. 31, 2022 5,128,595 230,500 292,903 4,174,265 1,217,349 (786,422)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 449,512          
Other comprehensive income (loss) (182,393)          
Acquisition of CapStar Financial Holdings, Inc. 0          
Ending balance at Sep. 30, 2023 5,239,537 230,500 292,586 4,153,977 1,531,289 (968,815)
Beginning balance at Mar. 31, 2023 5,277,426 230,500 291,922 4,144,730 1,318,632 (708,358)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 155,036       155,036  
Other comprehensive income (loss) (100,275)         (100,275)
Cash dividends:            
Common (40,932)       (40,932)  
Preferred (4,033)       (4,033)  
Common stock issued 272   20 252    
Common stock repurchased (105)   (8) (97)    
Share-based compensation expense 5,247     5,247    
Stock activity under incentive compensation plans (541)   663 (1,043) (161)  
Ending balance at Jun. 30, 2023 5,292,095 230,500 292,597 4,149,089 1,428,542 (808,633)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 147,876       147,876  
Other comprehensive income (loss) (160,182)         (160,182)
Cash dividends:            
Common (40,933)       (40,933)  
Preferred (4,034)       (4,034)  
Common stock issued 263   20 243    
Common stock repurchased (451)   (31) (420)    
Share-based compensation expense 4,914     4,914    
Stock activity under incentive compensation plans (11)     151 (162)  
Ending balance at Sep. 30, 2023 5,239,537 230,500 292,586 4,153,977 1,531,289 (968,815)
Beginning balance at Dec. 31, 2023 5,562,900 230,500 292,655 4,159,924 1,618,630 (738,809)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 120,284       120,284  
Other comprehensive income (loss) (40,819)         (40,819)
Cash dividends:            
Common (41,060)       (41,060)  
Preferred (4,034)       (4,034)  
Common stock issued 265   17 248    
Common stock repurchased (7,182)   (434) (6,748)    
Share-based compensation expense 5,491     5,491    
Stock activity under incentive compensation plans (437)   1,092 (1,373) (156)  
Ending balance at Mar. 31, 2024 5,595,408 230,500 293,330 4,157,542 1,693,664 (779,628)
Beginning balance at Dec. 31, 2023 5,562,900 230,500 292,655 4,159,924 1,618,630 (738,809)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 385,315          
Other comprehensive income (loss) 135,053          
Acquisition of CapStar Financial Holdings, Inc. 417,598          
Ending balance at Sep. 30, 2024 6,367,298 230,500 318,955 4,560,576 1,861,023 (603,756)
Beginning balance at Mar. 31, 2024 5,595,408 230,500 293,330 4,157,542 1,693,664 (779,628)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 121,229       121,229  
Other comprehensive income (loss) (11,780)         (11,780)
Acquisition of CapStar Financial Holdings, Inc. 417,598   24,014 393,584    
Cash dividends:            
Common (44,656)       (44,656)  
Preferred (4,033)       (4,033)  
Common stock issued 265   16 249    
Common stock repurchased (1,276)   (77) (1,199)    
Share-based compensation expense 9,062     9,062    
Stock activity under incentive compensation plans (6,745)   1,686 (8,273) (158)  
Ending balance at Jun. 30, 2024 6,075,072 230,500 318,969 4,550,965 1,766,046 (791,408)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 143,802       143,802  
Other comprehensive income (loss) 187,652         187,652
Cash dividends:            
Common (44,654)       (44,654)  
Preferred (4,034)       (4,034)  
Common stock issued 254   15 239    
Common stock repurchased (287)   (15) (272)    
Share-based compensation expense 8,703     8,703    
Stock activity under incentive compensation plans 790   (14) 941 (137)  
Ending balance at Sep. 30, 2024 $ 6,367,298 $ 230,500 $ 318,955 $ 4,560,576 $ 1,861,023 $ (603,756)