XML 28 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2025
Receivables [Abstract]  
Loans and Allowance for Credit Losses LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans
Old National’s loans consist primarily of loans made to consumers and commercial clients in many diverse industries, including real estate rental and leasing, manufacturing, healthcare, wholesale trade, construction, and agriculture, among others. Most of Old National’s lending activity occurs within our principal geographic markets in the Midwest and Southeast regions of the United States. Old National manages concentrations of credit exposure by industry, product, geography, client relationship, and loan size.
Old National has loan participations, which qualify as participating interests, with other financial institutions. At March 31, 2025, these loans totaled $3.3 billion, of which $1.5 billion had been sold to other financial institutions and $1.8 billion was retained by Old National. The loan participations convey proportionate ownership rights with equal priority to each participating interest holder; involve no recourse (other than ordinary representations and warranties) to, or subordination by, any participating interest holder; all cash flows are divided among the participating interest holders in proportion to each holder’s share of ownership; and no holder has the right to pledge the entire financial asset unless all participating interest holders agree.
The loan categories used to monitor and analyze interest income and yields are different than the portfolio segments used to determine the allowance for credit losses on loans. The allowance for credit losses was calculated by pooling loans of similar credit risk characteristics and credit monitoring procedures. The four loan portfolios used to monitor and analyze interest income and yields – commercial, commercial real estate, residential real estate, and consumer – are reclassified into seven segments of loans – commercial, commercial real estate, business banking credit center (“BBCC”), residential real estate, indirect, direct, and home equity for purposes of determining the allowance for credit losses on loans. The commercial and commercial real estate loan categories shown on the balance sheet include the same pool of loans as the commercial, commercial real estate, and BBCC portfolio segments. The consumer loan category shown on the balance sheet is comprised of the same loans in the indirect, direct, and home equity portfolio segments. The portfolio segment reclassifications follow:
Balance Sheet
Line Item
Portfolio
Segment
Reclassifications
Portfolio
Segment After
Reclassifications
(dollars in thousands)
March 31, 2025
Commercial (1)
$10,650,615 $(220,149)$10,430,466 
Commercial real estate16,135,327 (173,961)15,961,366 
BBCCN/A394,110 394,110 
Residential real estate6,771,694  6,771,694 
Consumer2,856,308 (2,856,308)N/A
IndirectN/A1,070,536 1,070,536 
DirectN/A511,455 511,455 
Home equityN/A1,274,317 1,274,317 
Total loans (2)
$36,413,944 $ $36,413,944 
Allowance for credit losses on loans(401,932) (401,932)
Net loans$36,012,012 $ $36,012,012 
December 31, 2024
Commercial (1)
$10,288,560 $(232,301)$10,056,259 
Commercial real estate16,307,486 (174,438)16,133,048 
BBCCN/A406,739 406,739 
Residential real estate6,797,586 — 6,797,586 
Consumer2,892,255 (2,892,255)N/A
IndirectN/A1,096,778 1,096,778 
DirectN/A514,144 514,144 
Home equityN/A1,281,333 1,281,333 
Total loans (2)
$36,285,887 $— $36,285,887 
Allowance for credit losses on loans(392,522)— (392,522)
Net loans$35,893,365 $— $35,893,365 
(1)Includes direct finance leases of $107.5 million at March 31, 2025 and $120.6 million at December 31, 2024.
(2)    Includes unearned income of $122.3 million at March 31, 2025 and $163.3 million at December 31, 2024.
The risk characteristics of each loan portfolio segment are as follows:
Commercial
Commercial loans are classified primarily on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its clients.
Commercial Real Estate
Commercial real estate loans are classified primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted
on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing Old National’s commercial real estate portfolio are diverse in terms of type and geographic location. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner-occupied loans.
Included with commercial real estate are construction loans, which are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, financial analysis of the developers and property owners, and feasibility studies, if available. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders (including Old National), sales of developed property, or an interim loan commitment from Old National until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.
At 243%, Old National Bank’s applicable investor commercial real estate loans as a percentage of its Tier 1 capital plus the allowance for credit losses attributable to loans and leases remained below the regulatory guideline limit of 300% at March 31, 2025.
BBCC
BBCC loans are typically granted to small businesses with gross revenues of less than $5 million and aggregate debt of less than $1 million. Old National has established minimum debt service coverage ratios, minimum Fair Isaac Corporation (“FICO”) scores for owners and guarantors, and the ability to show relatively stable earnings as criteria to help mitigate risk. Repayment of these loans depends on the personal income of the borrowers and the cash flows of the business. These factors can be affected by such changes as economic conditions and unemployment levels.
Residential
With respect to residential loans that are secured by 1 - 4 family residences and are generally owner occupied, Old National typically establishes a maximum loan-to-value ratio and generally requires private mortgage insurance if that ratio is exceeded. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in residential property values. Portfolio risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Indirect
Indirect loans are secured by automobile collateral, generally new and used cars and trucks from auto dealers that operate within our footprint. Old National typically mitigates the risk of indirect loans by establishing minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers and ongoing reviews of dealer relationships.
Direct
Direct loans are typically secured by collateral such as auto or real estate or are unsecured. Old National has established underwriting standards such as minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers.
Home Equity
Home equity loans are generally secured by 1-4 family residences that are owner-occupied. Old National has established underwriting standards such as minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the
fact that the loans are of smaller amounts spread over many borrowers, along with monitoring of updated borrower credit scores.
Allowance for Credit Losses
Loans
Credit loss assumptions used when computing the level of expected credit losses are estimated using a model that categorizes loan pools based on loss history, delinquency status, and other credit trends and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. The base forecast scenario considers unemployment, gross domestic product, home price index, and the BBB ratio (BBB spread to the 10-year U.S. Treasury rate). In addition to the quantitative inputs, several qualitative factors are considered. These factors include the risk that macroeconomic forecasts of unemployment, gross domestic product, home price index, and the BBB ratio may prove to be more severe and/or prolonged than our baseline forecast due to a variety of considerations. Old National’s activity in the allowance for credit losses on loans by portfolio segment was as follows:
(dollars in thousands)Balance at
Beginning of
Period
Charge-offsRecoveriesProvision
for Loan
Losses
Balance at
End of
Period
Three Months Ended March 31, 2025
Commercial$148,722 $(9,311)$1,280 $16,896 $157,587 
Commercial real estate200,309 (11,660)270 9,191 198,110 
BBCC2,813 (4)300 (414)2,695 
Residential real estate22,922 (30)88 1,234 24,214 
Indirect8,434 (1,934)439 2,124 9,063 
Direct2,304 (1,601)512 838 2,053 
Home equity7,018  35 1,157 8,210 
Total$392,522 $(24,540)$2,924 $31,026 $401,932 
Three Months Ended March 31, 2024
Commercial$118,333 $(3,659)$334 $8,429 $123,437 
Commercial real estate155,099 (6,641)1,035 11,147 160,640 
BBCC2,887 (76)18 334 3,163 
Residential real estate20,837 — 19 1,043 21,899 
Indirect1,236 (1,138)332 788 1,218 
Direct3,169 (2,428)487 1,724 2,952 
Home equity6,049 (78)45 388 6,404 
Total$307,610 $(14,020)$2,270 $23,853 $319,713 
Accrued interest receivable on loans is excluded from the estimate of credit losses and totaled $165.8 million at March 31, 2025, compared to $171.6 million at December 31, 2024.
Unfunded Loan Commitments
Old National maintains an allowance for credit losses on unfunded loan commitments to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for credit losses on loans, modified to take into account the probability of a drawdown on the commitment. The allowance for credit losses on unfunded loan commitments is classified as a liability account on the balance sheet within accrued expenses and other liabilities, while the corresponding provision for unfunded loan commitments is included in the provision for credit losses. Old National’s activity in the allowance for credit losses on unfunded loan commitments was as follows:
Three Months Ended
March 31,
(dollars in thousands)20252024
Allowance for credit losses on unfunded loan commitments:
Balance at beginning of period$21,654 $31,226 
Provision (release) for credit losses on unfunded loan
   commitments
377 (4,962)
Balance at end of period$22,031 $26,264 
Credit Quality
Old National’s management monitors the credit quality of its loans on an ongoing basis with the asset quality rating (“AQR”) for commercial, commercial real estate, and BBCC loans reviewed annually or at renewal and the performance of its residential and consumer loans based upon the accrual status refreshed at least quarterly. Internally, management assigns an AQR to each non-homogeneous commercial, commercial real estate, and BBCC loan in the portfolio. The primary determinants of the AQR are the reliability of the primary source of repayment and the past, present, and projected financial condition of the borrower. The AQR will also consider current industry conditions. Major factors used in determining the AQR can vary based on the nature of the loan, but commonly include factors such as debt service coverage, internal cash flow, liquidity, leverage, operating performance, debt burden, FICO scores, occupancy, interest rate sensitivity, and expense burden. Old National uses the following definitions for risk ratings:
Special Mention. Loans categorized as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of Old National’s credit position at some future date.
Classified – Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that Old National will sustain some loss if the deficiencies are not corrected.
Classified – Nonaccrual. Loans classified as nonaccrual have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, in doubt.
Classified – Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as nonaccrual, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Pass rated loans are those loans that are other than special mention, classified – substandard, classified – nonaccrual, or classified – doubtful.
The following table summarizes the amortized cost of term loans by risk category of commercial, commercial real estate, and BBCC loans by loan portfolio segment, class of loan, and origination year:
(dollars in thousands)Origination YearRevolving to Term
20252024202320222021PriorRevolvingTotal
March 31, 2025
Commercial:
Pass$526,158 $1,800,312 $1,206,395 $1,056,867 $662,292 $831,140 $2,769,402 $633,871 $9,486,437 
Special Mention240 29,973 76,049 53,437 14,567 41,565 65,298 30,738 311,867 
Classified:
Substandard814 46,978 77,024 69,548 57,452 43,957 117,613 81,646 495,032 
Nonaccrual5 612 1,570 5,037 2,369 3,673 1,323 2,561 17,150 
Doubtful9,869 7,424 20,254 25,849 1,626 9,167 16,112 29,679 119,980 
Total$537,086 $1,885,299 $1,381,292 $1,210,738 $738,306 $929,502 $2,969,748 $778,495 $10,430,466 
Commercial real estate:
Pass$596,570 $2,116,861 $2,436,300 $3,391,971 $1,948,240 $2,817,618 $104,380 $836,483 $14,248,423 
Special Mention2,049 44,474 54,953 145,170 59,239 76,730 21,281 102,703 506,599 
Classified:
Substandard8,941 21,634 101,972 453,906 139,673 167,046 378 85,481 979,031 
Nonaccrual 4,181 880 4,548 5,295 20,300  24,600 59,804 
Doubtful 10,556 10,046 23,389 27,254 70,149  26,115 167,509 
Total$607,560 $2,197,706 $2,604,151 $4,018,984 $2,179,701 $3,151,843 $126,039 $1,075,382 $15,961,366 
BBCC:
Pass$15,468 $76,655 $74,105 $52,259 $31,389 $43,774 $64,409 $15,673 $373,732 
Special Mention 1,424 1,040 618 847 390 1,601 3,928 9,848 
Classified:
Substandard99 381 1,111 53 60 330 499 3,035 5,568 
Nonaccrual  110 716 304 673  610 2,413 
Doubtful 61 385 397 188 690  828 2,549 
Total$15,567 $78,521 $76,751 $54,043 $32,788 $45,857 $66,509 $24,074 $394,110 
Origination YearRevolving to Term
20242023202220212020PriorRevolvingTotal
December 31, 2024
Commercial:
Pass$1,852,046 $1,267,721 $1,145,488 $699,429 $450,332 $624,522 $2,577,941 $593,232 $9,210,711 
Special Mention46,935 102,372 32,250 40,221 21,538 20,535 80,625 28,978 373,454 
Classified:
Substandard27,139 49,340 77,835 35,036 19,307 25,503 78,210 40,217 352,587 
Nonaccrual2,221 1,072 4,199 1,530 604 1,357 719 829 12,531 
Doubtful3,419 20,145 27,016 1,774 5,451 1,494 15,405 32,272 106,976 
Total$1,931,760 $1,440,650 $1,286,788 $777,990 $497,232 $673,411 $2,752,900 $695,528 $10,056,259 
Commercial real estate:
Pass$2,196,306 $2,555,236 $3,825,305 $2,065,037 $1,362,703 $1,641,611 $122,708 $891,682 $14,660,588 
Special Mention72,020 31,203 158,254 48,524 37,693 64,357 — 111,900 523,951 
Classified:
Substandard47,079 55,923 249,269 102,913 39,466 142,110 996 76,897 714,653 
Nonaccrual3,693 411 3,579 15,922 1,930 3,231 — 118 28,884 
Doubtful7,787 9,689 16,501 37,455 22,817 59,879 — 50,844 204,972 
Total$2,326,885 $2,652,462 $4,252,908 $2,269,851 $1,464,609 $1,911,188 $123,704 $1,131,441 $16,133,048 
BBCC:
Pass$79,760 $78,420 $55,687 $33,857 $30,215 $22,797 $67,668 $16,265 $384,669 
Special Mention1,579 1,067 807 917 21 224 3,582 3,028 11,225 
Classified:
Substandard468 976 56 136 598 308 755 2,876 6,173 
Nonaccrual— 114 312 177 63 119 — 551 1,336 
Doubtful— 397 841 350 15 845 — 888 3,336 
Total$81,807 $80,974 $57,703 $35,437 $30,912 $24,293 $72,005 $23,608 $406,739 
For residential real estate and consumer loan classes, Old National evaluates credit quality based on the aging status of the loan and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality. The following table presents the amortized cost of term residential real estate and consumer loans based on payment activity and origination year:
Origination YearRevolving to Term
(dollars in thousands)20252024202320222021PriorRevolvingTotal
March 31, 2025
Residential real estate:
Risk Rating:
Performing$92,558 $501,441 $466,689 $1,345,556 $1,713,080 $2,582,469 $ $265 $6,702,058 
Nonperforming 965 6,254 14,514 7,173 40,730   69,636 
Total$92,558 $502,406 $472,943 $1,360,070 $1,720,253 $2,623,199 $ $265 $6,771,694 
Indirect:
Risk Rating:
Performing$91,713 $406,102 $250,497 $199,570 $77,992 $39,215 $ $ $1,065,089 
Nonperforming30 931 1,339 1,378 1,269 500   5,447 
Total$91,743 $407,033 $251,836 $200,948 $79,261 $39,715 $ $ $1,070,536 
Direct:
Risk Rating:
Performing$15,131 $75,388 $62,401 $59,040 $53,930 $104,687 $132,659 $4,594 $507,830 
Nonperforming 266 660 364 310 1,944  81 3,625 
Total$15,131 $75,654 $63,061 $59,404 $54,240 $106,631 $132,659 $4,675 $511,455 
Home equity:
Risk Rating:
Performing$ $ $ $233 $208 $7,994 $1,209,284 $35,500 $1,253,219 
Nonperforming   1,245 73 4,536 2,234 13,010 21,098 
Total$ $ $ $1,478 $281 $12,530 $1,211,518 $48,510 $1,274,317 
Origination YearRevolving to Term
20242023202220212020PriorRevolvingTotal
December 31, 2024
Residential real estate:
Risk Rating:
Performing$509,704 $476,698 $1,455,085 $1,662,195 $1,574,961 $1,058,175 $43 $271 $6,737,132 
Nonperforming480 5,060 11,210 6,298 5,208 32,198 — — 60,454 
Total$510,184 $481,758 $1,466,295 $1,668,493 $1,580,169 $1,090,373 $43 $271 $6,797,586 
Indirect:
Risk Rating:
Performing$438,835 $279,910 $227,691 $92,223 $37,937 $14,810 $— $— $1,091,406 
Nonperforming714 1,147 1,498 1,378 373 262 — — 5,372 
Total$439,549 $281,057 $229,189 $93,601 $38,310 $15,072 $— $— $1,096,778 
Direct:
Risk Rating:
Performing$83,773 $72,838 $66,563 $61,317 $34,159 $80,188 $108,572 $3,327 $510,737 
Nonperforming96 313 365 352 468 1,730 82 3,407 
Total$83,869 $73,151 $66,928 $61,669 $34,627 $81,918 $108,573 $3,409 $514,144 
Home equity:
Risk Rating:
Performing$— $— $259 $210 $1,135 $11,005 $1,216,226 $31,787 $1,260,622 
Nonperforming— — 1,278 91 209 4,920 2,594 11,619 20,711 
Total$— $— $1,537 $301 $1,344 $15,925 $1,218,820 $43,406 $1,281,333 
The following table summarizes the gross charge-offs of loans by loan portfolio segment and origination year:
Origination Year
20252024202320222021PriorRevolvingTotal
Three Months Ended March 31, 2025
Commercial$ $422 $4,119 $4,086 $6 $678 $ $9,311 
Commercial real estate  303 751 7,996 2,610  11,660 
BBCC    4   4 
Residential real estate     30  30 
Indirect 699 677 387 100 71  1,934 
Direct43 130 110 443 538 337  1,601 
Home equity        
Total gross charge-offs$43 $1,251 $5,209 $5,667 $8,644 $3,726 $ $24,540 
Origination Year
20242023202220212020PriorRevolvingTotal
Three Months Ended March 31, 2024
Commercial$— $— $3,481 $33 $$$133 $3,659 
Commercial real estate— — — 2,176 — 4,465 — 6,641 
BBCC— — 76 — — — — 76 
Residential real estate— — — — — — — — 
Indirect— 370 472 225 33 38 — 1,138 
Direct— 116 576 529 113 223 871 2,428 
Home equity— — — 34 — 44 — 78 
Total gross charge-offs$— $486 $4,605 $2,997 $154 $4,774 $1,004 $14,020 
Nonaccrual and Past Due Loans
Old National does not record interest on nonaccrual loans until principal is recovered. For all loan classes, a loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectability of principal or interest. Interest accrued but not received is reversed against earnings. Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status. Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for a prescribed period, and future payments are reasonably assured.
The following table presents the aging of the amortized cost basis in past due loans by class of loans:
(dollars in thousands)30-59 Days
Past Due
60-89 Days
Past Due
Past Due
90 Days or
More
Total
Past Due
CurrentTotal
Loans
March 31, 2025
Commercial$21,038 $2,945 $56,455 $80,438 $10,350,028 $10,430,466 
Commercial real estate22,945 1,977 61,985 86,907 15,874,459 15,961,366 
BBCC987 707 1,961 3,655 390,455 394,110 
Residential31,566 6,104 22,848 60,518 6,711,176 6,771,694 
Indirect7,307 1,807 1,281 10,395 1,060,141 1,070,536 
Direct1,264 1,019 1,629 3,912 507,543 511,455 
Home equity5,576 1,387 6,326 13,289 1,261,028 1,274,317 
Total$90,683 $15,946 $152,485 $259,114 $36,154,830 $36,413,944 
December 31, 2024
Commercial$5,970 $12,021 $47,257 $65,248 $9,991,011 $10,056,259 
Commercial real estate19,240 12,728 60,145 92,113 16,040,935 16,133,048 
BBCC1,227 861 1,430 3,518 403,221 406,739 
Residential49,331 12,085 26,698 88,114 6,709,472 6,797,586 
Indirect9,700 2,675 1,463 13,838 1,082,940 1,096,778 
Direct2,004 970 1,470 4,444 509,700 514,144 
Home equity4,765 3,399 7,567 15,731 1,265,602 1,281,333 
Total$92,237 $44,739 $146,030 $283,006 $36,002,881 $36,285,887 
The following table presents the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more and still accruing by class of loan:
March 31, 2025December 31, 2024
(dollars in thousands)Nonaccrual
Amortized
Cost
Nonaccrual
With No
Related
Allowance
Past Due
90 Days or
More and
Accruing
Nonaccrual
Amortized
Cost
Nonaccrual
With No
Related
Allowance
Past Due
90 Days or
More and
Accruing
Commercial$137,130 $37,783 $2,757 $119,507 $30,551 $861 
Commercial real estate227,313 72,612 3,592 233,856 64,453 3,126 
BBCC4,962   4,672 — — 
Residential69,636   60,454 — — 
Indirect5,447  95 5,372 — — 
Direct3,625  313 3,407 — — 
Home equity21,098   20,711 — 73 
Total$469,211 $110,395 $6,757 $447,979 $95,004 $4,060 
Interest income recognized on nonaccrual loans was insignificant during the three months ended March 31, 2025 and 2024.
When management determines that foreclosure is probable, expected credit losses for collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. A loan is considered collateral dependent when the borrower is experiencing financial difficulty, and the loan is expected to be repaid substantially through the operation or sale of the collateral. The class of loan represents the primary collateral type associated with the loan. Significant quarter-over-quarter changes are reflective of changes in nonaccrual status and not necessarily associated with credit quality indicators like appraisal value. The following table presents the amortized cost basis of collateral dependent loans by class of loan:
Type of Collateral
(dollars in thousands)Real
Estate
Blanket
Lien
Investment
Securities/Cash
AutoOther
March 31, 2025
Commercial$19,024 $85,549 $8,062 $6,322 $4,055 
Commercial real estate221,604 1,508 1,015  126 
BBCC3,263 839 338 232  
Residential69,636     
Indirect   5,447  
Direct2,894 27 4 356 22 
Home equity21,098     
Total loans$337,519 $87,923 $9,419 $12,357 $4,203 
December 31, 2024
Commercial$17,520 $68,985 $6,980 $6,544 $5,215 
Commercial real estate228,952 542 1,046 — — 
BBCC3,201 1,137 86 248 — 
Residential60,454 — — — — 
Indirect— — — 5,372 — 
Direct2,623 16 23 396 34 
Home equity20,711 — — — — 
Total loans$333,461 $70,680 $8,135 $12,560 $5,249 
Financial Difficulty Modifications
Occasionally, Old National modifies loans to borrowers experiencing financial difficulty in the form of principal forgiveness, term extension, an other-than-insignificant payment delay, or interest rate reduction (or a combination thereof). When principal forgiveness is provided, the amount forgiven is charged-off against the allowance for credit losses on loans.
The following table presents the amortized cost basis of financial difficulty modifications that were modified by class of loans and type of modification:
(dollars in thousands)Term
Extension
Total
Class of
Loans
Three Months Ended March 31, 2025
Commercial$13,945 0.1 %
Commercial real estate27,383 0.2 %
Total$41,328 0.1 %
Three Months Ended March 31, 2024
Commercial$29,426 0.3 %
Commercial real estate120,891 0.8 %
Total$150,317 0.4 %
Old National monitors the performance of financial difficulty modifications to understand the effectiveness of its efforts. The following table presents the performance of financial difficulty modifications in the twelve months following modification:
(dollars in thousands)30-59 Days
Past Due
60-89 Days
Past Due
Past Due
90 Days or
More
Total
Past Due
CurrentTotal
Loans
March 31, 2025
Commercial$4,607 $ $4,701 $9,308 $53,806 $63,114 
Commercial real estate5,612  1,730 7,342 154,164 161,506 
Total$10,219 $ $6,431 $16,650 $207,970 $224,620 
March 31, 2024
Commercial$— $— $— $— $29,426 $29,426 
Commercial real estate4,059 31,222 — 35,281 85,610 120,891 
Total$4,059 $31,222 $— $35,281 $115,036 $150,317 
The following table summarizes the nature of the financial difficulty modifications by class of loans:
(dollars in thousands)Weighted-
Average
Term
Extension
(in months)
Three Months Ended March 31, 2025
Commercial6.8
Commercial real estate9.8
Total8.8
Three Months Ended March 31, 2024
Commercial9.1
Commercial real estate8.1
Total8.6
There were payment defaults on $2.6 million of loans during the three months ended March 31, 2025 to borrowers whose loans were modified due to financial difficulties within the previous twelve months. The payment defaults did not materially impact the allowance for credit losses on loans. There were no payment defaults during the three months ended March 31, 2024 on loans that had been modified within the previous twelve months.
Old National had not committed to lend any material additional funds to the borrowers whose loans were modified due to financial difficulties at March 31, 2025 or December 31, 2024.
Purchased Credit Deteriorated Loans
Old National has purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans at acquisition was as follows:
(dollars in thousands)
CapStar (1)
Purchase price of loans at acquisition$610,691 
Allowance for credit losses at acquisition26,725 
Non-credit discount/(premium) at acquisition41,886 
Par value of acquired loans at acquisition$679,302 
(1)Old National acquired CapStar effective April 1, 2024.