XML 39 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value
 3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
•Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
•Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
•Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
Old National used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:
Investment securities and equity securities: The fair values for investment securities and equity securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated using swap and SOFR curves plus spreads that adjust for loss severities, volatility, credit risk, and optionality. During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
Loans held-for-sale: The fair value of loans held-for-sale is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan (Level 2).
Derivative financial instruments: The fair values of derivative financial instruments are based on market quotes developed using observable inputs as of the valuation date (Level 2).
Recurring Basis
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which we have elected the fair value option, are summarized below: 
Fair Value Measurements at March 31, 2025 Using
(dollars in thousands)Carrying ValueQuoted Prices in
Active Markets for
Identical Assets (Level 1)		Significant
Other
Observable
Inputs (Level 2)		Significant
Unobservable
Inputs
(Level 3)
Financial Assets    
Equity securities$91,650 $91,650 $— $— 
Investment securities available-for-sale:
U.S. Treasury204,537 204,537 — — 
U.S. government-sponsored entities and agencies1,324,803 — 1,324,803 — 
Mortgage-backed securities - Agency5,500,019 — 5,500,019 — 
States and political subdivisions439,456 — 439,456 — 
Pooled trust preferred securities11,311 — 11,311 — 
Other securities273,845 — 273,845 — 
Loans held-for-sale40,424 — 40,424 — 
Derivative assets138,298 — 138,298 — 
Financial Liabilities
Derivative liabilities202,021 — 202,021 — 
  Fair Value Measurements at December 31, 2024 Using
(dollars in thousands)Carrying ValueQuoted Prices in
Active Markets for
Identical Assets (Level 1)		Significant
Other
Observable
Inputs (Level 2)		Significant
Unobservable
Inputs
(Level 3)
Financial Assets    
Equity securities$91,996 $91,996 $— $— 
Investment securities available-for-sale:
U.S. Treasury199,013 199,013 — — 
U.S. government-sponsored entities and agencies1,257,906 — 1,257,906 — 
Mortgage-backed securities - Agency5,204,891 — 5,204,891 — 
States and political subdivisions485,544 — 485,544 — 
Pooled trust preferred securities11,322 — 11,322 — 
Other securities299,783 — 299,783 — 
Loans held-for-sale34,483 — 34,483 — 
Derivative assets146,478 — 146,478 — 
Financial Liabilities
Derivative liabilities244,313 — 244,313 — 
Non-Recurring Basis
Assets measured at fair value at March 31, 2025 on a non-recurring basis are summarized below:
  Fair Value Measurements at March 31, 2025 Using
(dollars in thousands)Carrying
Value		Quoted Prices in
Active Markets for
Identical Assets
(Level 1)		Significant
Other
Observable
Inputs (Level 2)		Significant
Unobservable
Inputs
(Level 3)
Collateral Dependent Loans:    
Commercial loans$32,872 $— $— $32,872 
Commercial real estate loans109,839 — — 109,839 
Foreclosed Assets:
Commercial975 — — 975 
Residential244 — — 244 
Commercial and commercial real estate loans that are deemed collateral dependent are valued using the discounted cash flows. The liquidation amounts are based on the fair value of the underlying collateral using the most recently available appraisals with certain adjustments made based on the type of property, age of appraisal, current status of the property, and other related factors to estimate the current value of the collateral. These commercial and commercial real estate loans had a principal amount of $196.2 million, with a valuation allowance of $53.5 million at March 31, 2025. Old National recorded provision expense associated with these loans totaling $9.6 million for the three months ended March 31, 2025 and the three months ended March 31, 2024.
Other real estate owned and other repossessed property is measured at fair value less costs to sell on a non-recurring basis and had a net carrying amount of $1.2 million at March 31, 2025. There were no write-downs on other real estate owned for the three months ended March 31, 2025 or the three months ended March 31, 2024.
Assets measured at fair value at December 31, 2024 on a non-recurring basis are summarized below:
  Fair Value Measurements at December 31, 2024 Using
(dollars in thousands)Carrying ValueQuoted Prices in
Active Markets for
Identical Assets (Level 1)		Significant
Other
Observable
Inputs (Level 2)		Significant
Unobservable
Inputs (Level 3)
Collateral Dependent Loans:    
Commercial loans$33,658 $— $— $33,658 
Commercial real estate loans121,393 — — 121,393 
Foreclosed Assets:
Commercial real estate975 — — 975 
Residential244 — — 244 
At December 31, 2024, commercial and commercial real estate loans that are deemed collateral dependent had a principal amount of $213.8 million, with a valuation allowance of $58.7 million. Net carrying amount of other real estate owned and other repossessed property totaled $1.2 million at December 31, 2024.
The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 of the fair value hierarchy:
(dollars in thousands)Fair ValueValuation TechniquesUnobservable Input
Range (Weighted Average) (1)
March 31, 2025    
Collateral Dependent Loans    
Commercial loans$32,872 DiscountedDiscount for type of property,
0% - 50% (33%)
 cash flowage of appraisal, and current status
Commercial real estate loans109,839 DiscountedDiscount for type of property,
1% - 48% (14%)
cash flowage of appraisal, and current status
Foreclosed Assets
Commercial real estate975 Fair value ofDiscount for type of property,28%
collateralage of appraisal, and current status
Residential (2)
244 Fair value ofDiscount for type of property,24%
collateralage of appraisal, and current status
December 31, 2024  
Collateral Dependent Loans  
Commercial loans$33,658 DiscountedDiscount for type of property,
9% - 49% (31%)
 cash flowage of appraisal, and current status
Commercial real estate loans121,393 DiscountedDiscount for type of property,
3% - 46% (18%)
 cash flowage of appraisal, and current status
Foreclosed Assets  
Commercial real estate (2)
975 Fair value ofDiscount for type of property,
28%
collateralage of appraisal, and current status
Residential (2)
244 Fair value ofDiscount for type of property,24%
  collateralage of appraisal, and current status 
(1)Unobservable inputs were weighted by the relative fair value of the instruments.
(2)There was only one foreclosed commercial real estate property and one foreclosed residential real estate property at March 31, 2025 and December 31, 2024 with write-downs during the three months ended March 31, 2025 and the year ended December 31, 2024, respectively, so no range or weighted average is reported.
Fair Value Option
Old National may elect to report most financial instruments and certain other items at fair value on an instrument-by-instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made.
Loans Held-For-Sale
Old National has elected the fair value option for loans held-for-sale. For these loans, interest income is recorded in the consolidated statements of income based on the contractual amount of interest income earned on the financial assets (except any that are on nonaccrual status). None of these loans are 90 days or more past due, nor are any on nonaccrual status. Interest income for loans held-for-sale is included in the income statement totaling $0.6 million for three months ended March 31, 2025, compared to $0.3 million for the three months ended March 31, 2024.
Newly originated conforming fixed-rate and adjustable-rate first mortgage loans are intended for sale and are hedged with derivative instruments. Old National has elected the fair value option to mitigate accounting mismatches in cases where hedge accounting is complex and to achieve operational simplification. The fair value option was not elected for loans held for investment.
The difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was as follows: 
(dollars in thousands)Aggregate
Fair Value		Difference Contractual Principal
March 31, 2025   
Loans held-for-sale$40,424 $865 $39,559 
December 31, 2024
Loans held-for-sale$34,483 $271 $34,212 
Accrued interest at period end is included in the fair value of the instruments.
The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value:
(dollars in thousands)Other
Gains and (Losses)		Interest IncomeInterest (Expense)Total Changes
in Fair Values
Included in
Current Period Earnings
Three Months Ended March 31, 2025
Loans held-for-sale$603 $— $(9)$594 
Three Months Ended March 31, 2024
Loans held-for-sale$(202)$— $(5)$(207)
Financial Instruments Not Carried at Fair Value
The carrying amounts and estimated fair values of financial instruments not carried at fair value were as follows: 
  Fair Value Measurements at March 31, 2025 Using
(dollars in thousands)Carrying ValueQuoted Prices in
Active Markets
for Identical
Assets (Level 1)		Significant
Other
Observable
Inputs (Level 2)		Significant
Unobservable
Inputs (Level 3)
Financial Assets    
Cash, due from banks, money market,
   and other interest-earning investments		$1,239,780 $1,239,780 $— $— 
Investment securities held-to-maturity:
U.S. government-sponsored entities and agencies834,830 — 689,134 — 
Mortgage-backed securities - Agency958,004 — 807,534 — 
State and political subdivisions1,149,949 — 988,865 — 
Loans, net:
Commercial10,491,574 — — 10,543,257 
Commercial real estate15,935,976 — — 15,900,996 
Residential real estate6,747,480 — — 6,169,165 
Consumer credit2,836,982 — — 2,815,425 
Accrued interest receivable218,607 1,168 51,663 165,776 
Financial Liabilities
Deposits:
Noninterest-bearing demand deposits$9,186,314 $9,186,314 $— $— 
Checking, NOW, savings, and money market
   interest-bearing deposits		24,591,317 24,591,317 — — 
Time deposits7,256,941 — 7,226,131 — 
Federal funds purchased and interbank borrowings170 170 — — 
Securities sold under agreements to repurchase290,256 290,256 — — 
FHLB advances4,514,354 — 4,454,402 — 
Other borrowings642,274 — 642,877 — 
Accrued interest payable49,832 — 49,832 — 
Standby letters of credit1,791 — — 1,791 
Off-Balance Sheet Financial Instruments
Commitments to extend credit$— $— $— $4,297 
  Fair Value Measurements at December 31, 2024 Using
(dollars in thousands)Carrying ValueQuoted Prices in
Active Markets
for Identical
Assets (Level 1)		Significant
Other
Observable
Inputs (Level 2)		Significant
Unobservable
Inputs (Level 3)
Financial Assets    
Cash, due from banks, money market,
   and other interest-earning investments		$1,227,968 $1,227,968 $— $— 
Investment securities held-to-maturity:
U.S. government-sponsored entities and agencies832,984 — 664,331 — 
Mortgage-backed securities - Agency970,212 — 800,666 — 
State and political subdivisions1,151,685 — 1,006,141 — 
Loans, net:
Commercial10,138,241 — — 10,158,299 
Commercial real estate16,105,961 — — 15,961,968 
Residential real estate6,774,664 — — 6,080,709 
Consumer credit2,874,499 — — 2,800,060 
Accrued interest receivable233,010 912 60,459 171,639 
Financial Liabilities
Deposits:
Noninterest-bearing demand deposits$9,399,019 $9,399,019 $— $— 
Checking, NOW, savings, and money market
   interest-bearing deposits		24,668,802 24,668,802 — — 
Time deposits6,755,739 — 6,727,453 — 
Federal funds purchased and interbank borrowings385 385 —— 
Securities sold under agreements to repurchase268,975 268,975 —— 
FHLB advances4,452,559 — 4,340,188 — 
Other borrowings689,618 — 689,246 — 
Accrued interest payable65,057 — 65,057 — 
Standby letters of credit1,742 — — 1,742 
Off-Balance Sheet Financial Instruments
Commitments to extend credit$— $— $— $3,403 
The methods utilized to measure the fair value of financial instruments at March 31, 2025 and December 31, 2024 represent an approximation of exit price, however, an actual exit price may differ.