XML 71 R60.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and Allowance for Credit Losses - Schedule of Risk Rating and Payment Performance (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Financing Receivable, Credit Quality Indicator [Line Items]          
Total loans $ 47,902,819   $ 47,902,819   $ 36,285,887
2025 183 $ 129 226 $ 129  
2024 7,295 3,573 8,546 4,059  
2023 1,469 7,096 6,678 11,701  
2022 8,823 1,335 14,490 4,332  
2021 5,089 334 13,733 488  
Prior 7,069 3,508 10,795 8,282  
Revolving 26 1,066 26 2,070  
Total 29,954 17,041 54,494 31,061  
Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total loans 47,902,819   47,902,819   36,285,887
Commercial          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total loans 14,662,916   14,662,916   10,288,560
Total 16,805 9,927 26,116 13,586  
Commercial | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 1,317,540   1,317,540   1,931,760
Originated one year before current year 2,269,069   2,269,069   1,440,650
Originated two years before current year 1,642,385   1,642,385   1,286,788
Originated three years before current year 1,439,158   1,439,158   777,990
Originated four years before current year 919,619   919,619   497,232
Originated more than five years before current fiscal year 1,918,053   1,918,053   673,411
Revolving 4,155,521   4,155,521   2,752,900
Revolving to Term 783,476   783,476   695,528
Total loans 14,444,821   14,444,821   10,056,259
2025 0 0 0 0  
2024 6,459 2,358 6,881 2,358  
2023 676 6,149 4,795 9,630  
2022 6,970 389 11,056 422  
2021 583 43 589 51  
Prior 2,117 566 2,795 570  
Revolving 0 422 0 555  
Total 16,805 9,927 26,116 13,586  
Commercial real estate          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total loans 21,879,785   21,879,785   16,307,486
Total 9,438 3,101 21,098 9,742  
Commercial real estate | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 1,303,317   1,303,317   2,326,885
Originated one year before current year 2,383,210   2,383,210   2,652,462
Originated two years before current year 3,174,070   3,174,070   4,252,908
Originated three years before current year 4,462,114   4,462,114   2,269,851
Originated four years before current year 2,627,570   2,627,570   1,464,609
Originated more than five years before current fiscal year 6,464,005   6,464,005   1,911,188
Revolving 242,681   242,681   123,704
Revolving to Term 1,047,637   1,047,637   1,131,441
Total loans 21,704,604   21,704,604   16,133,048
2025 0 0 0 0  
2024 0 0 0 0  
2023 0 23 303 23  
2022 1,205 468 1,956 2,644  
2021 4,000 0 11,996 0  
Prior 4,233 2,610 6,843 7,075  
Revolving 0 0 0 0  
Total 9,438 3,101 21,098 9,742  
BBCC          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 53 935 57 1,011  
BBCC | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 25,664   25,664   81,807
Originated one year before current year 58,913   58,913   80,974
Originated two years before current year 61,589   61,589   57,703
Originated three years before current year 41,499   41,499   35,437
Originated four years before current year 24,889   24,889   30,912
Originated more than five years before current fiscal year 90,176   90,176   24,293
Revolving 65,405   65,405   72,005
Revolving to Term 25,141   25,141   23,608
Total loans 393,276   393,276   406,739
2025 0 0 0 0  
2024 0 605 0 605  
2023 13 153 13 229  
2022 31 35 31 35  
2021 9 112 13 112  
Prior 0 30 0 30  
Revolving 0 0 0 0  
Total 53 935 57 1,011  
Residential real estate          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 322,973   322,973   510,184
Originated one year before current year 611,577   611,577   481,758
Originated two years before current year 667,562   667,562   1,466,295
Originated three years before current year 1,791,642   1,791,642   1,668,493
Originated four years before current year 2,114,701   2,114,701   1,580,169
Originated more than five years before current fiscal year 2,703,529   2,703,529   1,090,373
Revolving 0   0   43
Revolving to Term 258   258   271
Total loans 8,212,242   8,212,242   6,797,586
2025 0 0 0 0  
2024 0 0 0 0  
2023 0 0 0 0  
2022 0 0 0 0  
2021 0 0 0 0  
Prior 247 0 277 0  
Revolving 0 0 0 0  
Total 247 0 277 0  
Residential real estate | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total loans 8,212,242   8,212,242   6,797,586
Residential real estate | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 322,748   322,748   509,704
Originated one year before current year 609,589   609,589   476,698
Originated two years before current year 659,834   659,834   1,455,085
Originated three years before current year 1,777,593   1,777,593   1,662,195
Originated four years before current year 2,108,457   2,108,457   1,574,961
Originated more than five years before current fiscal year 2,672,799   2,672,799   1,058,175
Revolving 0   0   43
Revolving to Term 258   258   271
Total loans 8,151,278   8,151,278   6,737,132
Residential real estate | Nonperforming          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 225   225   480
Originated one year before current year 1,988   1,988   5,060
Originated two years before current year 7,728   7,728   11,210
Originated three years before current year 14,049   14,049   6,298
Originated four years before current year 6,244   6,244   5,208
Originated more than five years before current fiscal year 30,730   30,730   32,198
Revolving 0   0   0
Revolving to Term 0   0   0
Total loans 60,964   60,964   60,454
Indirect          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 211,885   211,885   439,549
Originated one year before current year 370,916   370,916   281,057
Originated two years before current year 222,669   222,669   229,189
Originated three years before current year 172,801   172,801   93,601
Originated four years before current year 65,553   65,553   38,310
Originated more than five years before current fiscal year 29,200   29,200   15,072
Revolving 0   0   0
Revolving to Term 0   0   0
Total loans 1,073,024   1,073,024   1,096,778
2025 12 54 12 54  
2024 631 531 1,330 901  
2023 557 377 1,234 849  
2022 317 96 704 321  
2021 193 6 293 39  
Prior 56 20 127 58  
Revolving 0 0 0 0  
Total 1,766 1,084 3,700 2,222  
Indirect | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total loans 1,073,024   1,073,024   1,096,778
Indirect | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 211,857   211,857   438,835
Originated one year before current year 370,286   370,286   279,910
Originated two years before current year 221,363   221,363   227,691
Originated three years before current year 171,636   171,636   92,223
Originated four years before current year 64,620   64,620   37,937
Originated more than five years before current fiscal year 28,802   28,802   14,810
Revolving 0   0   0
Revolving to Term 0   0   0
Total loans 1,068,564   1,068,564   1,091,406
Indirect | Nonperforming          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 28   28   714
Originated one year before current year 630   630   1,147
Originated two years before current year 1,306   1,306   1,498
Originated three years before current year 1,165   1,165   1,378
Originated four years before current year 933   933   373
Originated more than five years before current fiscal year 398   398   262
Revolving 0   0   0
Revolving to Term 0   0   0
Total loans 4,460   4,460   5,372
Direct          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 36,359   36,359   83,869
Originated one year before current year 78,083   78,083   73,151
Originated two years before current year 60,955   60,955   66,928
Originated three years before current year 58,379   58,379   61,669
Originated four years before current year 54,112   54,112   34,627
Originated more than five years before current fiscal year 143,867   143,867   81,918
Revolving 149,629   149,629   108,573
Revolving to Term 5,457   5,457   3,409
Total loans 586,841   586,841   514,144
2025 171 75 214 75  
2024 205 79 335 195  
2023 223 394 333 970  
2022 300 347 743 876  
2021 304 173 842 286  
Prior 251 172 588 395  
Revolving 26 644 26 1,515  
Total 1,480 1,884 3,081 4,312  
Direct | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total loans 586,841   586,841   514,144
Direct | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 36,359   36,359   83,773
Originated one year before current year 77,720   77,720   72,838
Originated two years before current year 60,193   60,193   66,563
Originated three years before current year 57,844   57,844   61,317
Originated four years before current year 53,698   53,698   34,159
Originated more than five years before current fiscal year 140,154   140,154   80,188
Revolving 149,619   149,619   108,572
Revolving to Term 4,876   4,876   3,327
Total loans 580,463   580,463   510,737
Direct | Nonperforming          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 0   0   96
Originated one year before current year 363   363   313
Originated two years before current year 762   762   365
Originated three years before current year 535   535   352
Originated four years before current year 414   414   468
Originated more than five years before current fiscal year 3,713   3,713   1,730
Revolving 10   10   1
Revolving to Term 581   581   82
Total loans 6,378   6,378   3,407
Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 4,221   4,221   0
Originated one year before current year 51   51   0
Originated two years before current year 304   304   1,537
Originated three years before current year 2,071   2,071   301
Originated four years before current year 674   674   1,344
Originated more than five years before current fiscal year 21,316   21,316   15,925
Revolving 1,401,493   1,401,493   1,218,820
Revolving to Term 57,881   57,881   43,406
Total loans 1,488,011   1,488,011   1,281,333
2025 0 0 0 0  
2024 0 0 0 0  
2023 0 0 0 0  
2022 0 0 0 34  
2021 0 0 0 0  
Prior 165 110 165 154  
Revolving 0 0 0 0  
Total 165 $ 110 165 $ 188  
Home equity | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total loans 1,488,011   1,488,011   1,281,333
Home equity | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 4,181   4,181   0
Originated one year before current year 32   32   0
Originated two years before current year 251   251   259
Originated three years before current year 1,112   1,112   210
Originated four years before current year 579   579   1,135
Originated more than five years before current fiscal year 17,328   17,328   11,005
Revolving 1,400,491   1,400,491   1,216,226
Revolving to Term 46,300   46,300   31,787
Total loans 1,470,274   1,470,274   1,260,622
Home equity | Nonperforming          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 40   40   0
Originated one year before current year 19   19   0
Originated two years before current year 53   53   1,278
Originated three years before current year 959   959   91
Originated four years before current year 95   95   209
Originated more than five years before current fiscal year 3,988   3,988   4,920
Revolving 1,002   1,002   2,594
Revolving to Term 11,581   11,581   11,619
Total loans 17,737   17,737   20,711
Pass | Commercial | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 1,305,740   1,305,740   1,852,046
Originated one year before current year 2,173,224   2,173,224   1,267,721
Originated two years before current year 1,400,313   1,400,313   1,145,488
Originated three years before current year 1,254,431   1,254,431   699,429
Originated four years before current year 833,070   833,070   450,332
Originated more than five years before current fiscal year 1,746,219   1,746,219   624,522
Revolving 3,796,721   3,796,721   2,577,941
Revolving to Term 641,312   641,312   593,232
Total loans 13,151,030   13,151,030   9,210,711
Pass | Commercial real estate | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 1,297,803   1,297,803   2,196,306
Originated one year before current year 2,333,656   2,333,656   2,555,236
Originated two years before current year 2,993,887   2,993,887   3,825,305
Originated three years before current year 3,787,067   3,787,067   2,065,037
Originated four years before current year 2,240,728   2,240,728   1,362,703
Originated more than five years before current fiscal year 5,790,999   5,790,999   1,641,611
Revolving 200,024   200,024   122,708
Revolving to Term 889,312   889,312   891,682
Total loans 19,533,476   19,533,476   14,660,588
Pass | BBCC | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 25,569   25,569   79,760
Originated one year before current year 57,920   57,920   78,420
Originated two years before current year 59,656   59,656   55,687
Originated three years before current year 40,620   40,620   33,857
Originated four years before current year 24,128   24,128   30,215
Originated more than five years before current fiscal year 85,692   85,692   22,797
Revolving 63,751   63,751   67,668
Revolving to Term 17,712   17,712   16,265
Total loans 375,048   375,048   384,669
Special Mention | Commercial | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 4,117   4,117   46,935
Originated one year before current year 54,285   54,285   102,372
Originated two years before current year 101,152   101,152   32,250
Originated three years before current year 39,978   39,978   40,221
Originated four years before current year 9,368   9,368   21,538
Originated more than five years before current fiscal year 40,046   40,046   20,535
Revolving 145,198   145,198   80,625
Revolving to Term 26,793   26,793   28,978
Total loans 420,937   420,937   373,454
Special Mention | Commercial real estate | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 4,361   4,361   72,020
Originated one year before current year 33,943   33,943   31,203
Originated two years before current year 43,107   43,107   158,254
Originated three years before current year 200,210   200,210   48,524
Originated four years before current year 162,745   162,745   37,693
Originated more than five years before current fiscal year 108,328   108,328   64,357
Revolving 2,909   2,909   0
Revolving to Term 24,213   24,213   111,900
Total loans 579,816   579,816   523,951
Special Mention | BBCC | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 0   0   1,579
Originated one year before current year 578   578   1,067
Originated two years before current year 500   500   807
Originated three years before current year 523   523   917
Originated four years before current year 274   274   21
Originated more than five years before current fiscal year 2,406   2,406   224
Revolving 1,522   1,522   3,582
Revolving to Term 2,160   2,160   3,028
Total loans 7,963   7,963   11,225
Substandard | Commercial | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 7,268   7,268   27,139
Originated one year before current year 33,353   33,353   49,340
Originated two years before current year 111,274   111,274   77,835
Originated three years before current year 86,661   86,661   35,036
Originated four years before current year 71,764   71,764   19,307
Originated more than five years before current fiscal year 111,648   111,648   25,503
Revolving 188,832   188,832   78,210
Revolving to Term 53,383   53,383   40,217
Total loans 664,183   664,183   352,587
Substandard | Commercial real estate | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 1,153   1,153   47,079
Originated one year before current year 12,591   12,591   55,923
Originated two years before current year 126,234   126,234   249,269
Originated three years before current year 422,703   422,703   102,913
Originated four years before current year 177,428   177,428   39,466
Originated more than five years before current fiscal year 441,460   441,460   142,110
Revolving 39,748   39,748   996
Revolving to Term 77,330   77,330   76,897
Total loans 1,298,647   1,298,647   714,653
Substandard | BBCC | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 95   95   468
Originated one year before current year 415   415   976
Originated two years before current year 1,014   1,014   56
Originated three years before current year 35   35   136
Originated four years before current year 68   68   598
Originated more than five years before current fiscal year 476   476   308
Revolving 132   132   755
Revolving to Term 4,196   4,196   2,876
Total loans 6,431   6,431   6,173
Nonaccrual | Commercial | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 7   7   2,221
Originated one year before current year 1,829   1,829   1,072
Originated two years before current year 9,674   9,674   4,199
Originated three years before current year 21,521   21,521   1,530
Originated four years before current year 3,220   3,220   604
Originated more than five years before current fiscal year 9,571   9,571   1,357
Revolving 4,400   4,400   719
Revolving to Term 4,368   4,368   829
Total loans 54,590   54,590   12,531
Nonaccrual | Commercial real estate | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 0   0   3,693
Originated one year before current year 3,020   3,020   411
Originated two years before current year 3,036   3,036   3,579
Originated three years before current year 39,549   39,549   15,922
Originated four years before current year 28,337   28,337   1,930
Originated more than five years before current fiscal year 33,654   33,654   3,231
Revolving 0   0   0
Revolving to Term 24,262   24,262   118
Total loans 131,858   131,858   28,884
Nonaccrual | BBCC | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 0   0   0
Originated one year before current year 0   0   114
Originated two years before current year 33   33   312
Originated three years before current year 68   68   177
Originated four years before current year 270   270   63
Originated more than five years before current fiscal year 517   517   119
Revolving 0   0   0
Revolving to Term 324   324   551
Total loans 1,212   1,212   1,336
Doubtful | Commercial | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 408   408   3,419
Originated one year before current year 6,378   6,378   20,145
Originated two years before current year 19,972   19,972   27,016
Originated three years before current year 36,567   36,567   1,774
Originated four years before current year 2,197   2,197   5,451
Originated more than five years before current fiscal year 10,569   10,569   1,494
Revolving 20,370   20,370   15,405
Revolving to Term 57,620   57,620   32,272
Total loans 154,081   154,081   106,976
Doubtful | Commercial real estate | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 0   0   7,787
Originated one year before current year 0   0   9,689
Originated two years before current year 7,806   7,806   16,501
Originated three years before current year 12,585   12,585   37,455
Originated four years before current year 18,332   18,332   22,817
Originated more than five years before current fiscal year 89,564   89,564   59,879
Revolving 0   0   0
Revolving to Term 32,520   32,520   50,844
Total loans 160,807   160,807   204,972
Doubtful | BBCC | Portfolio Segment After Reclassifications          
Financing Receivable, Credit Quality Indicator [Line Items]          
Originated in current fiscal year 0   0   0
Originated one year before current year 0   0   397
Originated two years before current year 386   386   841
Originated three years before current year 253   253   350
Originated four years before current year 149   149   15
Originated more than five years before current fiscal year 1,085   1,085   845
Revolving 0   0   0
Revolving to Term 749   749   888
Total loans $ 2,622   $ 2,622   $ 3,336