XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.2
Acquisition and Divestiture Activity - Total Consideration (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
May 01, 2025
Apr. 01, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets                    
Goodwill     $ 2,409,886 $ 2,170,709 $ 2,409,886 $ 2,170,709 $ 2,175,251 $ 2,175,251 $ 1,998,716 $ 1,998,716
Liabilities                    
Securities sold under agreements to repurchase     297,637 240,713 297,637 240,713   $ 268,975    
Fair value of consideration                    
Issuance of common stock (in shares)     1,033,262 417,598 $ 1,033,262 $ 417,598        
Common Stock                    
Fair value of consideration                    
Issuance of common stock (in shares)     $ 50,183 $ 24,014            
Bremer                    
Assets                    
Cash and cash equivalents $ 511,157                  
Equity securities 26,070                  
Investment securities 2,811,133                  
FHLB/Federal Reserve Bank stock 93,924                  
Loans held-for-sale 9,883                  
Loans, net of allowance for credit losses 11,123,355                  
Premises and equipment 100,489                  
Goodwill 234,635                  
Other intangible assets 440,099                  
Company-owned life insurance 181,909                  
Other assets 770,925                  
Total assets 16,303,579                  
Liabilities                    
Deposits 12,880,842                  
Securities sold under agreements to repurchase 49,131                  
Federal Home Loan Bank advances 1,559,227                  
Other borrowings 193,279                  
Accrued expenses and other liabilities 273,205                  
Total liabilities 14,955,684                  
Fair value of consideration                    
Cash 314,633                  
Total consideration 1,347,895                  
Bremer | Common Stock                    
Fair value of consideration                    
Issuance of common stock (in shares) $ 1,033,262                  
Issuance of common stock shares for acquisitions of business (in shares) 50,183,000                  
Share price (in dollars per share) $ 20.67                  
CapStar Financial Holdings, Inc.                    
Assets                    
Cash and cash equivalents   $ 177,791                
Investment securities   342,490                
FHLB/Federal Reserve Bank stock   14,426                
Loans held-for-sale   21,159                
Loans, net of allowance for credit losses   2,120,627                
Premises and equipment   22,481                
Goodwill   176,535                
Other intangible assets   46,125                
Company-owned life insurance   91,475                
Other assets   95,922                
Total assets   3,109,031                
Liabilities                    
Deposits   2,560,124                
Federal Home Loan Bank advances   75,000                
Other borrowings   30,000                
Accrued expenses and other liabilities   26,309                
Total liabilities   2,691,433                
Fair value of consideration                    
Total consideration   417,598                
CapStar Financial Holdings, Inc. | Common Stock                    
Fair value of consideration                    
Issuance of common stock (in shares)   $ 417,598                
Issuance of common stock shares for acquisitions of business (in shares)   24,014,000                
Share price (in dollars per share)   $ 17.41